Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Majorel Group Luxembourg SA
AEX:MAJ

Watchlist Manager
Majorel Group Luxembourg SA Logo
Majorel Group Luxembourg SA
AEX:MAJ
Watchlist
Price: 29.45 EUR Market Closed
Market Cap: €2.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+68%
5Y
-
10Y
-
Liabilities
+
3Y
+63%
5Y
-
10Y
-
Equity
+
3Y
+75%
5Y
-
10Y
-

Balance Sheet Decomposition
Majorel Group Luxembourg SA

Balance Sheet
Majorel Group Luxembourg SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
79
195
238
245
Cash
78
182
231
242
Cash Equivalents
1
13
7
3
Short-Term Investments
0
1
11
0
Total Receivables
333
316
485
571
Accounts Receivables
316
0
0
491
Other Receivables
17
0
0
80
Inventory
1
0
0
0
Other Current Assets
66
56
68
39
Total Current Assets
479
568
802
855
PP&E Net
177
190
245
282
PP&E Gross
177
190
245
282
Accumulated Depreciation
211
210
218
229
Intangible Assets
6
8
20
44
Goodwill
53
53
94
196
Note Receivable
1
1
1
9
Long-Term Investments
2
2
3
4
Other Long-Term Assets
8
17
38
41
Other Assets
53
53
94
196
Total Assets
726
N/A
839
+16%
1 203
+43%
1 431
+19%
Liabilities
Accounts Payable
104
132
156
179
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
66
71
134
57
Other Current Liabilities
169
185
311
327
Total Current Liabilities
339
388
601
563
Long-Term Debt
63
78
150
223
Deferred Income Tax
1
0
2
6
Minority Interest
4
5
5
10
Other Liabilities
81
56
51
81
Total Liabilities
488
N/A
527
+8%
809
+54%
883
+9%
Equity
Retained Earnings
238
312
393
547
Additional Paid In Capital
0
0
1
1
Total Equity
238
N/A
312
+31%
394
+26%
548
+39%
Total Liabilities & Equity
726
N/A
839
+16%
1 203
+43%
1 431
+19%
Shares Outstanding
Common Shares Outstanding
100
100
100
100

See Also

Summary
MAJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAJ stock valuation using valuation multiples.
Wall Street Estimates
MAJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.