ArcelorMittal SA
AEX:MT

Watchlist Manager
ArcelorMittal SA Logo
ArcelorMittal SA
AEX:MT
Watchlist
Price: 45.72 EUR -1.36% Market Closed
Market Cap: €35.4B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-60%
5Y
-23%
10Y
+49%
Investing Cash Flow
+
3Y
-6%
5Y
-32%
10Y
-119%
Financing Cash Flow
+
3Y
-
5Y
-15%
10Y
-

Cash Flow Statement
ArcelorMittal SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(351)
(212)
(88)
595
687
690
652
1 182
1 668
2 930
4 274
5 625
6 233
6 047
5 188
3 795
3 391
3 316
4 394
6 106
7 613
9 321
10 730
11 850
11 971
15 679
15 948
10 498
7 064
(159)
(2 478)
114
1 765
4 352
4 538
3 005
3 025
2 765
2 328
2 417
1 901
1 381
71
(3 469)
(3 906)
(5 692)
(5 243)
(2 545)
(2 405)
(1 582)
(1 358)
(974)
(1 497)
(1 359)
(2 103)
(8 423)
(8 111)
(7 189)
(5 787)
1 734
3 197
3 407
3 932
4 575
4 765
5 308
5 002
5 330
4 552
2 240
802
(2 391)
(3 925)
(4 037)
(3 759)
(578)
2 827
7 391
12 273
15 565
17 405
17 323
13 695
9 538
6 509
4 446
4 382
919
761
(595)
(1 237)
1 339
1 206
2 495
2 585
Depreciation & Amortization
220
167
159
266
268
270
270
331
414
501
607
(275)
769
828
1 093
966
1 237
1 306
1 773
2 324
2 928
3 761
3 906
4 570
5 109
5 440
5 826
4 722
4 410
4 213
4 083
4 574
63
192
(109)
4 395
4 422
4 226
4 483
4 696
4 752
4 753
4 805
4 702
4 656
4 669
4 613
5 139
5 058
4 814
4 524
3 939
3 666
3 555
3 413
3 192
3 037
2 946
2 835
2 721
2 929
2 922
2 919
2 768
2 910
2 900
3 372
2 799
2 885
3 886
3 490
3 067
4 974
4 000
3 417
2 960
2 565
2 446
2 853
2 523
2 569
2 618
2 656
2 580
2 563
2 574
2 608
2 787
2 799
2 754
2 774
2 632
2 646
2 902
2 956
Change in Deffered Taxes
(123)
(65)
(44)
(32)
(20)
(17)
(44)
141
251
314
511
0
344
269
94
0
(48)
58
85
0
0
0
0
0
(12)
0
0
0
(938)
0
(4 231)
0
(1 542)
(1 876)
608
0
(271)
(187)
567
0
(617)
0
(1 070)
0
(722)
0
6
(90)
(185)
(124)
(253)
0
(13)
0
254
0
845
915
825
0
225
226
102
0
(55)
(385)
(368)
0
(332)
(284)
(192)
0
31
326
842
0
499
189
(447)
0
(422)
(270)
(237)
0
(190)
(201)
(188)
(770)
(801)
(620)
(459)
510
622
672
461
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
0
0
63
0
0
0
0
0
0
0
176
0
0
0
133
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(38)
5
(27)
(194)
(208)
(142)
(287)
(256)
(197)
(218)
210
868
993
926
743
1 283
1 106
1 222
1 416
1 268
1 717
2 174
2 209
3 376
3 180
1 664
4 836
10 246
3 673
2 914
2 341
(700)
1 751
3 635
740
1 014
1 317
1 252
1 205
2 639
(360)
(845)
(108)
4 536
263
2 402
232
522
569
(1 094)
387
3 708
2 547
3 649
2 935
9 248
8 908
6 794
7 391
1 421
(1 225)
(371)
(386)
1 212
1 259
1 351
1 329
2 374
2 220
2 202
2 314
4 125
2 688
3 007
2 971
1 751
1 233
542
167
1 562
1 457
1 390
2 210
2 047
(1 153)
(1 008)
(1 645)
2 755
2 823
2 996
3 173
2 379
(655)
(1 855)
(1 791)
Cash Taxes Paid
0
0
0
64
0
0
0
30
0
0
0
454
0
0
0
892
0
0
0
1 083
0
0
0
2 563
0
0
0
2 682
0
0
0
340
0
0
0
197
0
0
0
1 237
0
0
0
555
0
0
0
0
0
0
0
337
0
583
0
398
0
0
0
296
0
0
0
506
0
0
0
629
0
0
0
484
0
0
0
705
0
0
0
2 128
0
0
0
2 940
0
0
0
0
0
0
0
763
0
0
0
Cash Interest Paid
0
0
0
220
0
0
0
201
0
0
0
256
0
0
0
246
0
0
0
867
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 312
0
1 751
0
1 004
0
0
0
0
0
0
0
2 552
0
1 561
0
0
0
1 354
0
0
0
947
0
0
0
749
0
0
0
723
0
0
0
604
0
0
0
479
0
0
0
440
0
0
0
0
0
0
0
799
0
0
0
Change in Working Capital
362
204
115
(96)
(205)
(286)
(43)
40
(292)
(705)
(1 413)
(1 918)
(2 152)
(1 920)
(1 402)
(2 170)
(2 148)
(1 628)
(3 619)
(2 576)
(2 909)
(3 805)
(1 994)
(3 264)
(4 384)
(6 419)
(11 802)
(10 814)
(1 222)
3 545
9 687
3 290
3 255
(1 434)
(2 516)
(4 522)
(5 057)
(5 578)
(6 115)
(7 893)
(2 792)
491
173
(429)
3 539
3 612
4 944
1 261
1 086
1 300
1 005
(2 795)
(1 431)
(2 981)
(1 738)
(1 866)
(2 049)
(1 071)
(2 466)
(3 181)
(1 202)
(1 915)
(2 411)
(3 979)
(3 755)
(4 055)
(4 345)
(6 317)
(4 707)
(2 828)
(1 504)
1 226
1 701
668
1 865
(54)
(1 807)
(3 231)
(6 767)
(9 742)
(10 504)
(10 324)
(8 048)
(3 962)
1 152
2 603
2 557
1 954
1 014
1 047
1 461
(1 539)
1 248
1 167
527
Cash from Operating Activities
70
N/A
99
+41%
115
+16%
539
+369%
522
-3%
515
-1%
548
+6%
1 438
+162%
1 844
+28%
2 822
+53%
4 189
+48%
4 300
+3%
4 828
+12%
4 791
-1%
4 357
-9%
3 874
-11%
3 297
-15%
4 033
+22%
3 808
-6%
7 122
+87%
9 384
+32%
11 397
+21%
14 766
+30%
16 532
+12%
15 864
-4%
16 364
+3%
14 808
-10%
14 652
-1%
12 999
-11%
10 513
-19%
10 340
-2%
7 278
-30%
6 230
-14%
4 869
-22%
3 261
-33%
3 892
+19%
3 436
-12%
2 478
-28%
2 468
0%
1 859
-25%
3 669
+97%
6 510
+77%
4 968
-24%
5 340
+7%
4 526
-15%
4 617
+2%
4 900
+6%
4 287
-13%
4 087
-5%
3 314
-19%
4 305
+30%
3 878
-10%
3 465
-11%
2 898
-16%
2 869
-1%
2 151
-25%
2 376
+10%
2 226
-6%
2 629
+18%
2 695
+3%
3 099
+15%
3 444
+11%
3 331
-3%
4 576
+37%
5 022
+10%
5 017
0%
4 888
-3%
4 186
-14%
4 986
+19%
5 584
+12%
5 278
-5%
6 027
+14%
5 661
-6%
4 156
-27%
5 528
+33%
4 079
-26%
4 475
+10%
6 495
+45%
7 237
+11%
9 908
+37%
10 952
+11%
11 184
+2%
10 723
-4%
10 203
-5%
9 118
-11%
8 651
-5%
7 951
-8%
7 645
-4%
6 596
-14%
5 582
-15%
5 712
+2%
4 852
-15%
4 598
-5%
4 912
+7%
4 269
-13%
Investing Cash Flow
Capital Expenditures
(111)
(88)
(99)
(265)
(270)
(289)
(331)
(421)
(502)
(679)
(815)
(837)
(875)
(916)
(1 006)
(1 181)
(1 239)
(1 332)
(1 718)
(2 935)
(3 660)
(4 642)
(5 103)
(5 448)
(5 435)
(5 458)
(6 064)
(5 381)
(5 256)
(4 471)
(3 288)
(2 709)
(2 378)
(2 473)
(2 645)
(3 308)
(3 820)
(4 222)
(4 742)
(4 872)
(5 095)
(5 147)
(5 097)
(4 717)
(4 390)
(3 982)
(3 571)
(3 452)
(3 400)
(3 465)
(3 608)
(3 665)
(3 535)
(3 303)
(3 038)
(2 707)
(2 548)
(2 527)
(2 378)
(2 444)
(2 438)
(2 483)
(2 585)
(2 819)
(2 991)
(3 041)
(3 185)
(3 305)
(3 500)
(3 753)
(3 913)
(3 572)
(3 475)
(3 007)
(2 586)
(2 439)
(2 208)
(2 376)
(2 531)
(3 008)
(2 918)
(3 004)
(3 113)
(3 468)
(3 877)
(4 282)
(4 663)
(4 613)
(4 911)
(4 836)
(4 722)
(4 405)
(4 136)
(4 037)
(4 223)
Other Items
70
22
31
(95)
(74)
(66)
(70)
(393)
(514)
(375)
(472)
181
(247)
(1 734)
(1 520)
(6 331)
(5 893)
(5 490)
(10 257)
(5 641)
(4 764)
(9 257)
(4 825)
(6 461)
(8 731)
(7 543)
(9 798)
(7 047)
(5 582)
(1 249)
1 132
(75)
(278)
(461)
(466)
(130)
452
363
420
1 128
967
1 454
1 629
987
836
527
568
575
236
411
287
588
1 092
1 048
1 022
537
262
1 198
1 398
1 301
1 269
38
(123)
(11)
83
315
421
(454)
(276)
(31)
(86)
(252)
(411)
(679)
(770)
428
1 220
1 870
3 020
2 668
1 704
131
(1 072)
(1 015)
(2 869)
(1 938)
(1 732)
(1 235)
970
868
(133)
(582)
(918)
(738)
(198)
Cash from Investing Activities
(41)
N/A
(66)
-61%
(68)
-3%
(360)
-429%
(344)
+4%
(355)
-3%
(401)
-13%
(814)
-103%
(1 016)
-25%
(1 054)
-4%
(1 287)
-22%
(656)
+49%
(1 122)
-71%
(2 650)
-136%
(2 526)
+5%
(7 512)
-197%
(7 132)
+5%
(6 822)
+4%
(11 975)
-76%
(8 576)
+28%
(8 424)
+2%
(13 899)
-65%
(9 928)
+29%
(11 909)
-20%
(14 166)
-19%
(13 001)
+8%
(15 862)
-22%
(12 428)
+22%
(10 838)
+13%
(5 720)
+47%
(2 156)
+62%
(2 784)
-29%
(2 656)
+5%
(2 934)
-10%
(3 111)
-6%
(3 438)
-11%
(3 368)
+2%
(3 859)
-15%
(4 322)
-12%
(3 744)
+13%
(4 128)
-10%
(3 693)
+11%
(3 468)
+6%
(3 730)
-8%
(3 554)
+5%
(3 455)
+3%
(3 003)
+13%
(2 877)
+4%
(3 164)
-10%
(3 054)
+3%
(3 321)
-9%
(3 077)
+7%
(2 443)
+21%
(2 255)
+8%
(2 016)
+11%
(2 170)
-8%
(2 286)
-5%
(1 329)
+42%
(980)
+26%
(1 143)
-17%
(1 169)
-2%
(2 445)
-109%
(2 708)
-11%
(2 830)
-5%
(2 908)
-3%
(2 726)
+6%
(2 764)
-1%
(3 759)
-36%
(3 776)
0%
(3 784)
0%
(3 999)
-6%
(3 824)
+4%
(3 886)
-2%
(3 686)
+5%
(3 356)
+9%
(2 011)
+40%
(988)
+51%
(506)
+49%
489
N/A
(340)
N/A
(1 214)
-257%
(2 873)
-137%
(4 185)
-46%
(4 483)
-7%
(6 746)
-50%
(6 220)
+8%
(6 395)
-3%
(5 848)
+9%
(3 941)
+33%
(3 968)
-1%
(4 855)
-22%
(4 987)
-3%
(5 054)
-1%
(4 775)
+6%
(4 421)
+7%
Financing Cash Flow
Net Issuance of Common Stock
5
6
7
4
1
(7)
(8)
(8)
(36)
(51)
(46)
(45)
(13)
13
0
3
6
5
0
8
0
0
(1 245)
(2 498)
(4 605)
(5 129)
(5 685)
(4 372)
0
5 550
7 359
3 165
0
246
0
1 371
0
0
0
5
0
0
0
642
0
2 398
0
3 978
0
(657)
0
(657)
(1 314)
(657)
(657)
0
0
3 115
3 115
3 115
3 115
0
0
0
(226)
(226)
(226)
(111)
25
25
25
(90)
0
740
727
105
(545)
(2 282)
(3 972)
(5 170)
(5 024)
(5 523)
(4 469)
(2 937)
(2 910)
(1 641)
(1 030)
(1 208)
(1 328)
(1 394)
(1 633)
(1 300)
(797)
(672)
(395)
Net Issuance of Debt
(172)
(173)
(93)
12
16
33
28
(110)
0
(326)
(637)
(1 360)
(1 509)
814
152
5 438
5 530
3 427
12 912
6 097
6 151
8 378
(848)
1 350
3 618
4 610
8 055
4 805
(5 640)
(9 602)
(15 414)
(8 896)
(5 656)
(5 182)
(772)
1 883
1 548
3 339
2 586
750
2 841
(7)
(77)
(408)
(1 857)
(1 278)
(5 116)
(4 422)
547
395
3 711
(1 618)
(1 866)
762
(70)
811
528
(6 010)
(5 913)
(6 007)
(5 328)
(1 149)
162
(1 590)
(2 053)
(856)
(2 010)
(290)
(741)
(810)
470
936
861
1 260
207
(1 422)
(1 812)
(5 077)
(5 596)
(4 957)
(3 953)
(1 128)
278
3 123
1 973
564
216
(1 927)
(1 494)
586
209
1 028
1 561
128
1 376
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(203)
0
0
0
0
0
(284)
(312)
(312)
(312)
(360)
(332)
(332)
(332)
(185)
(185)
(369)
(369)
(384)
(384)
(393)
(393)
(403)
(403)
Other
0
0
0
0
0
0
0
(164)
(275)
(424)
(576)
(713)
(1 028)
(2 282)
(2 250)
(2 092)
(1 802)
(561)
(593)
(660)
(1 038)
(1 520)
(1 887)
(2 269)
(2 416)
(2 401)
(2 574)
(2 565)
(1 047)
(770)
(384)
(616)
(1 688)
(1 643)
(1 911)
(3 261)
(2 987)
(2 982)
(2 724)
(1 310)
(1 203)
(1 205)
(1 186)
(1 253)
3 484
97
4 008
685
(4 442)
(756)
(4 751)
(475)
(471)
(797)
(437)
(416)
(306)
(24)
(27)
(34)
(187)
(138)
(194)
(141)
(151)
(252)
(209)
(187)
(284)
(387)
(411)
(129)
(389)
(192)
(186)
(181)
(143)
(153)
(255)
(459)
(406)
(555)
(522)
(331)
(372)
(218)
(160)
(162)
(186)
(181)
(200)
(15)
32
23
56
Cash from Financing Activities
(167)
N/A
(167)
N/A
(86)
+49%
16
N/A
17
+6%
26
+53%
20
-23%
(282)
N/A
(311)
-10%
(801)
-158%
(1 259)
-57%
(2 118)
-68%
(2 550)
-20%
(1 455)
+43%
(2 096)
-44%
3 349
N/A
3 728
+11%
2 865
-23%
12 322
+330%
5 445
-56%
5 122
-6%
6 864
+34%
(3 980)
N/A
(3 417)
+14%
(3 403)
+0%
(2 920)
+14%
(204)
+93%
(2 132)
-945%
(4 580)
-115%
(4 822)
-5%
(8 439)
-75%
(6 347)
+25%
(4 179)
+34%
(6 579)
-57%
(2 437)
+63%
(7)
+100%
(76)
-986%
1 720
N/A
1 225
-29%
(555)
N/A
1 638
N/A
(1 212)
N/A
(1 263)
-4%
(1 019)
+19%
2 269
N/A
1 217
-46%
(466)
N/A
241
N/A
(3 895)
N/A
(2 774)
+29%
(1 040)
+63%
(2 750)
-164%
(2 994)
-9%
(35)
+99%
(1 164)
-3 226%
395
N/A
222
-44%
(2 919)
N/A
(2 825)
+3%
(2 926)
-4%
(2 400)
+18%
(1 287)
+46%
(32)
+98%
(1 731)
-5 309%
(2 430)
-40%
(1 334)
+45%
(2 445)
-83%
(689)
+72%
(1 000)
-45%
(1 172)
-17%
84
N/A
514
+512%
472
-8%
1 808
+283%
748
-59%
(1 498)
N/A
(2 500)
-67%
(7 796)
-212%
(10 135)
-30%
(10 898)
-8%
(9 695)
+11%
(7 566)
+22%
(5 045)
+33%
(477)
+91%
(1 641)
-244%
(1 480)
+10%
(1 159)
+22%
(3 666)
-216%
(3 377)
+8%
(1 373)
+59%
(2 008)
-46%
(680)
+66%
403
N/A
(924)
N/A
634
N/A
Change in Cash
Effect of Foreign Exchange Rates
3
2
(1)
5
5
(1)
1
23
32
49
66
236
104
(9)
28
(171)
(13)
(4)
(257)
(6)
25
201
536
634
735
340
147
(376)
(807)
(193)
72
196
311
(193)
(161)
(159)
130
379
(41)
(68)
(119)
(342)
(131)
(13)
(249)
(19)
(5)
19
29
(23)
(141)
(230)
(274)
(211)
(210)
(267)
(205)
(300)
(201)
(127)
(6)
47
27
58
72
(62)
(127)
(140)
(172)
(51)
(150)
(22)
(138)
(168)
60
163
188
248
166
(55)
55
(359)
(801)
(158)
(14)
417
783
255
(83)
(228)
4
(471)
(76)
307
174
Net Change in Cash
(135)
N/A
(132)
+2%
(40)
+70%
200
N/A
200
N/A
185
-8%
168
-9%
365
+117%
549
+50%
1 016
+85%
1 709
+68%
1 762
+3%
1 260
-28%
677
-46%
(237)
N/A
(460)
-94%
(120)
+74%
72
N/A
3 898
+5 314%
3 985
+2%
6 107
+53%
4 563
-25%
1 394
-69%
1 840
+32%
(970)
N/A
783
N/A
(1 111)
N/A
(284)
+74%
(3 226)
-1 036%
(222)
+93%
(183)
+18%
(1 657)
-805%
(294)
+82%
(4 837)
-1 545%
(2 448)
+49%
288
N/A
122
-58%
718
+489%
(670)
N/A
(2 508)
-274%
1 060
N/A
1 263
+19%
106
-92%
578
+445%
2 992
+418%
2 360
-21%
1 426
-40%
1 670
+17%
(2 943)
N/A
(2 537)
+14%
(197)
+92%
(2 179)
-1 006%
(2 246)
-3%
397
N/A
(521)
N/A
109
N/A
107
-2%
(2 322)
N/A
(1 377)
+41%
(1 501)
-9%
(476)
+68%
(241)
+49%
618
N/A
73
-88%
(244)
N/A
895
N/A
(448)
N/A
(402)
+10%
38
N/A
577
+1 418%
1 213
+110%
2 695
+122%
2 109
-22%
2 110
+0%
2 980
+41%
733
-75%
1 175
+60%
(1 559)
N/A
(2 243)
-44%
(1 385)
+38%
98
N/A
386
+294%
692
+79%
5 085
+635%
717
-86%
1 368
+91%
1 180
-14%
(1 614)
N/A
(805)
+50%
13
N/A
(1 147)
N/A
(1 286)
-12%
(129)
+90%
(480)
-272%
656
N/A
Free Cash Flow
Free Cash Flow
(41)
N/A
11
N/A
16
+45%
274
+1 613%
252
-8%
226
-10%
217
-4%
1 017
+369%
1 342
+32%
2 143
+60%
3 374
+57%
3 463
+3%
3 953
+14%
3 875
-2%
3 351
-14%
2 693
-20%
2 058
-24%
2 701
+31%
2 090
-23%
4 187
+100%
5 724
+37%
6 755
+18%
9 663
+43%
11 084
+15%
10 429
-6%
10 906
+5%
8 744
-20%
9 271
+6%
7 743
-16%
6 042
-22%
7 052
+17%
4 569
-35%
3 852
-16%
2 396
-38%
616
-74%
584
-5%
(384)
N/A
(1 744)
-354%
(2 274)
-30%
(3 013)
-32%
(1 426)
+53%
1 363
N/A
(129)
N/A
623
N/A
136
-78%
635
+367%
1 329
+109%
835
-37%
687
-18%
(151)
N/A
697
N/A
213
-69%
(70)
N/A
(405)
-479%
(169)
+58%
(556)
-229%
(172)
+69%
(301)
-75%
251
N/A
251
N/A
661
+163%
961
+45%
746
-22%
1 757
+136%
2 031
+16%
1 976
-3%
1 703
-14%
881
-48%
1 486
+69%
1 831
+23%
1 365
-25%
2 455
+80%
2 186
-11%
1 149
-47%
2 942
+156%
1 640
-44%
2 267
+38%
4 119
+82%
4 706
+14%
6 900
+47%
8 034
+16%
8 180
+2%
7 610
-7%
6 735
-11%
5 241
-22%
4 369
-17%
3 288
-25%
3 032
-8%
1 685
-44%
746
-56%
990
+33%
447
-55%
462
+3%
875
+89%
46
-95%

See Also

Summary
MT intrinsic value, competitors valuation, and company profile.
DCF Valuation
MT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MT stock valuation using valuation multiples.
Wall Street Estimates
MT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.