Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

Nepi Rockcastle NV
AEX:NRP

Watchlist Manager
Nepi Rockcastle NV
AEX:NRP
Watchlist
Price: 7.86 EUR -0.51%
Market Cap: €5.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
Jun 30, 2025 8.8B
Dec 31, 2024 8.7B
Jun 30, 2024 8.2B
Dec 31, 2023 7.6B
Liabilities
+
Jun 30, 2025 3.9B
Dec 31, 2024 3.8B
Jun 30, 2024 3.7B
Dec 31, 2023 3.3B
Equity
+
Jun 30, 2025 5B
Dec 31, 2024 4.9B
Jun 30, 2024 4.4B
Dec 31, 2023 4.3B

Balance Sheet Decomposition
Nepi Rockcastle NV

Balance Sheet
Nepi Rockcastle NV

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
246
0
0
Cash
246
0
0
Total Receivables
76
88
108
Accounts Receivables
60
72
96
Other Receivables
16
16
12
Inventory
21
17
4
Other Current Assets
24
15
13
Total Current Assets
367
459
573
PP&E Net
4
5
42
Intangible Assets
3
6
6
Goodwill
77
77
77
Note Receivable
4
6
6
Long-Term Investments
6 596
6 825
7 927
Other Long-Term Assets
99
237
113
Other Assets
77
77
77
Total Assets
7 150
N/A
7 613
+6%
8 743
+15%
Liabilities
Accounts Payable
124
115
134
Accrued Liabilities
5
14
10
Short-Term Debt
0
0
0
Current Portion of Long-Term Debt
43
548
37
Other Current Liabilities
26
45
63
Total Current Liabilities
198
722
245
Long-Term Debt
2 595
2 075
3 013
Deferred Income Tax
420
472
545
Minority Interest
0
0
0
Other Liabilities
39
40
31
Total Liabilities
3 252
N/A
3 309
+2%
3 834
+16%
Equity
Common Stock
6
7
7
Retained Earnings
702
1 161
1 646
Additional Paid In Capital
3 191
3 137
3 255
Total Equity
3 899
N/A
4 305
+10%
4 908
+14%
Total Liabilities & Equity
7 150
N/A
7 613
+6%
8 743
+15%
Shares Outstanding
Common Shares Outstanding
607
661
712

See Also

Summary
NRP intrinsic value, competitors valuation, and company profile.
DCF Valuation
NRP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NRP stock valuation using valuation multiples.
Wall Street Estimates
NRP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NRP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.