New Sources Energy NV
AEX:NSE
Cash Flow Statement
Cash Flow Statement
New Sources Energy NV
| Sep-2018 | Mar-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-60%
|
(0)
+10%
|
(0)
+20%
|
(0)
+63%
|
(0)
-9%
|
(0)
-136%
|
(1)
-59%
|
(0)
+80%
|
(0)
-225%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-288%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
+46%
|
1
-6%
|
0
-34%
|
0
N/A
|
0
N/A
|
0
+182%
|
1
+59%
|
1
+10%
|
0
-37%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
0
N/A
|
0
-22%
|
0
+36%
|
(0)
N/A
|
(0)
-814%
|
(0)
+84%
|
0
N/A
|
0
+50%
|
0
+3 867%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-61%
|
(0)
+10%
|
(0)
+20%
|
(0)
+63%
|
(0)
-9%
|
(0)
-136%
|
(1)
-59%
|
(0)
+78%
|
(0)
-230%
|
|