First Time Loading...

NX Filtration NV
AEX:NXFIL

Watchlist Manager
NX Filtration NV Logo
NX Filtration NV
AEX:NXFIL
Watchlist
Price: 3.525 EUR -4.34%
Updated: May 7, 2024

Intrinsic Value

NXFIL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

NX Filtration NV provides nanofiltration technology that enables customers to produce pure water, treat wastewater and reduce their water footprint. [ Read More ]

The intrinsic value of one NXFIL stock under the Base Case scenario is 2.019 EUR. Compared to the current market price of 3.525 EUR, NX Filtration NV is Overvalued by 43%.

Key Points:
NXFIL Intrinsic Value
Base Case
2.019 EUR
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NX Filtration NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NXFIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NX Filtration NV

Provide an overview of the primary business activities
of NX Filtration NV.

What unique competitive advantages
does NX Filtration NV hold over its rivals?

What risks and challenges
does NX Filtration NV face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NX Filtration NV.

Provide P/S
for NX Filtration NV.

Provide P/E
for NX Filtration NV.

Provide P/OCF
for NX Filtration NV.

Provide P/FCFE
for NX Filtration NV.

Provide P/B
for NX Filtration NV.

Provide EV/S
for NX Filtration NV.

Provide EV/GP
for NX Filtration NV.

Provide EV/EBITDA
for NX Filtration NV.

Provide EV/EBIT
for NX Filtration NV.

Provide EV/OCF
for NX Filtration NV.

Provide EV/FCFF
for NX Filtration NV.

Provide EV/IC
for NX Filtration NV.

Show me price targets
for NX Filtration NV made by professional analysts.

What are the Revenue projections
for NX Filtration NV?

How accurate were the past Revenue estimates
for NX Filtration NV?

What are the Net Income projections
for NX Filtration NV?

How accurate were the past Net Income estimates
for NX Filtration NV?

What are the EPS projections
for NX Filtration NV?

How accurate were the past EPS estimates
for NX Filtration NV?

What are the EBIT projections
for NX Filtration NV?

How accurate were the past EBIT estimates
for NX Filtration NV?

Compare the revenue forecasts
for NX Filtration NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NX Filtration NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NX Filtration NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of NX Filtration NV compared to its peers.

Compare the P/E ratios
of NX Filtration NV against its peers.

Discuss the investment returns and shareholder value creation
comparing NX Filtration NV with its peers.

Analyze the financial leverage
of NX Filtration NV compared to its main competitors.

Show all profitability ratios
for NX Filtration NV.

Provide ROE
for NX Filtration NV.

Provide ROA
for NX Filtration NV.

Provide ROIC
for NX Filtration NV.

Provide ROCE
for NX Filtration NV.

Provide Gross Margin
for NX Filtration NV.

Provide Operating Margin
for NX Filtration NV.

Provide Net Margin
for NX Filtration NV.

Provide FCF Margin
for NX Filtration NV.

Show all solvency ratios
for NX Filtration NV.

Provide D/E Ratio
for NX Filtration NV.

Provide D/A Ratio
for NX Filtration NV.

Provide Interest Coverage Ratio
for NX Filtration NV.

Provide Altman Z-Score Ratio
for NX Filtration NV.

Provide Quick Ratio
for NX Filtration NV.

Provide Current Ratio
for NX Filtration NV.

Provide Cash Ratio
for NX Filtration NV.

What is the historical Revenue growth
over the last 5 years for NX Filtration NV?

What is the historical Net Income growth
over the last 5 years for NX Filtration NV?

What is the current Free Cash Flow
of NX Filtration NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for NX Filtration NV.

Financials

Balance Sheet Decomposition
NX Filtration NV

Current Assets 74m
Cash & Short-Term Investments 49.9m
Receivables 8.6m
Other Current Assets 15.6m
Non-Current Assets 62m
PP&E 59.3m
Intangibles 2.6m
Other Non-Current Assets 16k
Current Liabilities 15.6m
Accounts Payable 13m
Accrued Liabilities 631k
Other Current Liabilities 2m
Non-Current Liabilities 951k
Long-Term Debt 951k
Efficiency

Earnings Waterfall
NX Filtration NV

Revenue
7.2m EUR
Cost of Revenue
743k EUR
Gross Profit
8m EUR
Operating Expenses
-24.3m EUR
Operating Income
-16.3m EUR
Other Expenses
-7m EUR
Net Income
-23.3m EUR

Free Cash Flow Analysis
NX Filtration NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NXFIL Profitability Score
Profitability Due Diligence

NX Filtration NV's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative ROE
30/100
Profitability
Score

NX Filtration NV's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

NXFIL Solvency Score
Solvency Due Diligence

NX Filtration NV's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

NX Filtration NV's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXFIL Price Targets Summary
NX Filtration NV

Wall Street analysts forecast NXFIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXFIL is 5.304 EUR with a low forecast of 3.333 EUR and a high forecast of 7.665 EUR.

Lowest
Price Target
3.333 EUR
5% Downside
Average
Price Target
5.304 EUR
50% Upside
Highest
Price Target
7.665 EUR
117% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NXFIL Price
NX Filtration NV

1M 1M
+0%
6M 6M
-46%
1Y 1Y
-66%
3Y 3Y
-68%
5Y 5Y
-68%
10Y 10Y
-68%
Annual Price Range
3.525
52w Low
2.65
52w High
10.9
Price Metrics
Average Annual Return -0.36%
Standard Deviation of Annual Returns 1.03%
Max Drawdown -82%
Shares Statistics
Market Capitalization 176.3m EUR
Shares Outstanding 50 025 190
Percentage of Shares Shorted
N/A

NXFIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NX Filtration NV Logo
NX Filtration NV

Country

Netherlands

Industry

Machinery

Market Cap

176.3m EUR

Dividend Yield

0%

Description

NX Filtration NV provides nanofiltration technology that enables customers to produce pure water, treat wastewater and reduce their water footprint. The company is headquartered in Enschede, Overijssel and currently employs 135 full-time employees. The company went IPO on 2021-06-11. The Company’s nanofiltration technology removes micropollutants (including pharmaceuticals, medicines, PFAS and insecticides), colour and selective salts, but also bacteria, viruses and nanoplastics, from water in one step. The firm sells its filtration membrane modules in its two business lines: Clean Municipal Water and Sustainable Industrial Water. In its Clean Municipal Water business line, the Company’s membrane technology enables its customers to produce drinking water from surface water by removing micropollutants, among others. In its Sustainable Industrial Water business line, the Company’s membrane technology enables its customers to treat surface or well water and to prevent discharge of polluting wastewater, among others.

Contact

OVERIJSSEL
Enschede
Josink Esweg 44
+31850479900
https://nxfiltration.com/

IPO

2021-06-11

Employees

135

Officers

CEO & Member of Executive Board
Mr. H. Jeroen F. Pynenburg
Founder, Member of Management Board & CTO
Mr. H.D.W. Roesink
CFO & Member of the Management Board
Mr. Marc G. H. Luttikhuis
Member of Management Board & COO
Mr. Michiel A. Staatsen
Chief Commercial Officer & Member of Management Board
Mr. Alejandro M. Roman Fernandez

See Also

Discover More
What is the Intrinsic Value of one NXFIL stock?

The intrinsic value of one NXFIL stock under the Base Case scenario is 2.019 EUR.

Is NXFIL stock undervalued or overvalued?

Compared to the current market price of 3.525 EUR, NX Filtration NV is Overvalued by 43%.