OCI NV
AEX:OCI

Watchlist Manager
OCI NV Logo
OCI NV
AEX:OCI
Watchlist
Price: 3.022 EUR -0.79% Market Closed
Market Cap: 638.7m EUR

Intrinsic Value

The intrinsic value of one OCI stock under the Base Case scenario is 2.058 EUR. Compared to the current market price of 3.022 EUR, OCI NV is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OCI Intrinsic Value
2.058 EUR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OCI NV

What is Valuation History?
Ask AI Assistant
What other research platforms think about OCI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OCI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OCI NV.

Explain Valuation
Compare OCI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OCI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OCI NV

Current Assets 2.5B
Receivables 696m
Other Current Assets 1.8B
Non-Current Assets 992m
Long-Term Investments 374m
PP&E 595m
Intangibles 23m
Current Liabilities 1.5B
Accounts Payable 761m
Other Current Liabilities 778m
Non-Current Liabilities 135m
Long-Term Debt 98m
Other Non-Current Liabilities 37m
Efficiency

Free Cash Flow Analysis
OCI NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OCI NV

Revenue
566.9m USD
Cost of Revenue
-599m USD
Gross Profit
-32.1m USD
Operating Expenses
-252.5m USD
Operating Income
-284.6m USD
Other Expenses
5.6B USD
Net Income
5.3B USD
Fundamental Scores

OCI Profitability Score
Profitability Due Diligence

OCI NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Net Margin
ROE is Increasing
56/100
Profitability
Score

OCI NV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

OCI Solvency Score
Solvency Due Diligence

OCI NV's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

OCI NV's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OCI Price Targets Summary
OCI NV

Wall Street analysts forecast OCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OCI is 3.891 EUR with a low forecast of 2.98 EUR and a high forecast of 5.25 EUR.

Lowest
Price Target
2.98 EUR
1% Downside
Average
Price Target
3.891 EUR
29% Upside
Highest
Price Target
5.25 EUR
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OCI stock?

The intrinsic value of one OCI stock under the Base Case scenario is 2.058 EUR.

Is OCI stock undervalued or overvalued?

Compared to the current market price of 3.022 EUR, OCI NV is Overvalued by 32%.

Back to Top