PostNL NV
AEX:PNL

Watchlist Manager
PostNL NV Logo
PostNL NV
AEX:PNL
Watchlist
Price: 1.246 EUR -0.24%
Market Cap: €633.8m

Income Statement

Earnings Waterfall
PostNL NV

Income Statement
PostNL NV

Rotate your device to view
Income Statement
Currency: EUR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Apr-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
119
0
0
0
128
28
55
83
110
102
104
105
116
98
136
129
117
153
155
197
246
256
229
215
184
0
0
0
206
0
0
0
163
0
0
30
119
93
123
121
119
121
125
130
107
131
125
124
151
176
176
170
75
105
100
94
69
83
78
114
48
98
92
46
32
43
40
35
14
22
18
17
8
19
18
18
11
18
19
21
14
24
25
24
16
21
20
20
18
23
25
29
26
33
36
37
Revenue
11 218
N/A
11 340
+1%
11 452
+1%
11 615
+1%
11 782
+1%
11 801
+0%
11 838
+0%
11 862
+0%
11 866
+0%
11 934
+1%
12 056
+1%
12 204
+1%
12 635
+4%
8 278
-34%
7 350
-11%
6 591
-10%
10 143
+54%
9 371
-8%
9 685
+3%
9 864
+2%
10 060
+2%
10 284
+2%
10 529
+2%
10 780
+2%
11 017
+2%
11 064
+0%
11 184
+1%
11 223
+0%
11 152
-1%
10 873
-3%
10 592
-3%
10 388
-2%
10 402
+0%
9 024
-13%
7 488
-17%
6 021
-20%
4 293
-29%
4 339
+1%
4 371
+1%
4 346
-1%
4 297
-1%
4 252
-1%
4 268
+0%
4 299
+1%
4 330
+1%
4 299
-1%
4 250
-1%
4 197
-1%
4 307
+3%
3 981
-8%
3 817
-4%
3 637
-5%
3 465
-5%
3 461
0%
3 458
0%
3 449
0%
3 461
+0%
3 475
+0%
3 475
N/A
3 465
0%
3 413
-2%
3 419
+0%
3 038
-11%
2 898
-5%
2 725
-6%
2 529
-7%
2 752
+9%
2 760
+0%
2 772
+0%
2 782
+0%
2 797
+1%
2 795
0%
2 844
+2%
2 861
+1%
2 969
+4%
3 075
+4%
3 255
+6%
3 516
+8%
3 565
+1%
3 552
0%
3 466
-2%
3 309
-5%
3 217
-3%
3 197
-1%
3 144
-2%
3 121
-1%
3 146
+1%
3 159
+0%
3 165
+0%
3 147
-1%
3 171
+1%
3 205
+1%
3 252
+1%
3 269
+1%
3 281
+0%
3 287
+0%
Gross Profit
Cost of Revenue
(5 107)
0
0
0
(5 364)
(1 326)
(2 690)
(4 027)
(5 466)
(5 476)
(5 476)
(5 549)
(5 862)
(3 415)
(2 876)
(2 437)
(4 604)
(4 004)
(4 253)
(4 392)
(4 569)
(4 715)
(4 893)
(5 080)
(5 229)
(5 298)
(5 409)
(5 477)
(5 462)
(5 341)
(5 212)
(5 092)
(5 107)
(4 356)
(3 529)
(2 768)
(1 879)
(1 985)
(2 086)
(2 107)
(2 132)
(2 140)
(2 199)
(2 281)
(2 327)
(2 333)
(2 291)
(2 227)
(2 309)
(2 045)
(1 896)
(1 769)
(1 634)
(1 658)
(1 679)
(1 691)
(1 704)
(1 736)
(1 773)
(1 772)
(1 768)
(1 777)
(1 486)
(1 388)
(1 278)
(1 155)
(1 336)
(1 355)
(1 371)
(1 371)
(1 373)
(1 367)
(1 397)
(1 398)
(1 459)
(1 513)
(1 573)
(1 735)
(1 781)
(1 790)
(1 764)
(1 720)
(1 677)
(1 685)
(1 643)
(1 652)
(1 665)
(1 677)
(1 670)
(1 681)
(1 707)
(1 736)
(1 765)
(1 787)
(1 804)
(1 805)
Gross Profit
6 111
N/A
0
N/A
0
N/A
0
N/A
6 418
N/A
1 591
-75%
3 163
+99%
4 655
+47%
6 400
+37%
6 458
+1%
6 580
+2%
6 655
+1%
6 773
+2%
4 863
-28%
4 474
-8%
4 154
-7%
5 539
+33%
5 347
-3%
5 415
+1%
5 472
+1%
5 491
+0%
5 569
+1%
5 636
+1%
5 700
+1%
5 788
+2%
5 766
0%
5 775
+0%
5 746
-1%
5 690
-1%
5 532
-3%
5 380
-3%
5 296
-2%
5 295
0%
4 668
-12%
3 959
-15%
3 253
-18%
2 414
-26%
2 354
-2%
2 285
-3%
2 239
-2%
2 165
-3%
2 112
-2%
2 069
-2%
2 018
-2%
2 003
-1%
1 966
-2%
1 959
0%
1 970
+1%
1 998
+1%
1 936
-3%
1 921
-1%
1 868
-3%
1 831
-2%
1 803
-2%
1 779
-1%
1 758
-1%
1 757
0%
1 739
-1%
1 702
-2%
1 693
-1%
1 645
-3%
1 642
0%
1 552
-5%
1 510
-3%
1 447
-4%
1 374
-5%
1 416
+3%
1 405
-1%
1 401
0%
1 411
+1%
1 424
+1%
1 428
+0%
1 447
+1%
1 463
+1%
1 510
+3%
1 562
+3%
1 682
+8%
1 781
+6%
1 784
+0%
1 762
-1%
1 702
-3%
1 589
-7%
1 540
-3%
1 512
-2%
1 501
-1%
1 469
-2%
1 481
+1%
1 482
+0%
1 495
+1%
1 466
-2%
1 464
0%
1 469
+0%
1 487
+1%
1 482
0%
1 477
0%
1 482
+0%
Operating Income
Operating Expenses
(5 094)
(10 399)
(10 475)
(10 627)
(5 360)
(9 418)
(8 095)
(6 989)
(5 633)
(5 649)
(5 672)
(5 490)
(5 599)
(3 761)
(3 419)
(3 104)
(4 380)
(4 180)
(4 213)
(4 232)
(4 252)
(4 269)
(4 343)
(4 406)
(4 653)
(4 636)
(4 651)
(4 671)
(4 693)
(4 676)
(4 670)
(4 616)
(4 507)
(3 991)
(3 428)
(2 832)
(1 945)
(1 941)
(1 811)
(1 768)
(1 763)
(1 710)
(1 690)
(1 674)
(1 566)
(1 618)
(2 215)
(1 653)
(1 576)
(1 398)
(1 335)
(1 495)
(1 425)
(1 431)
(1 413)
(1 388)
(1 415)
(1 398)
(1 388)
(1 381)
(1 351)
(1 355)
(1 252)
(1 211)
(1 163)
(1 116)
(1 200)
(1 199)
(1 208)
(1 244)
(1 241)
(1 253)
(1 292)
(1 368)
(1 399)
(1 438)
(1 436)
(1 338)
(1 331)
(1 322)
(1 395)
(1 383)
(1 388)
(1 404)
(1 439)
(2 783)
(2 787)
(2 779)
(1 405)
(1 410)
(1 410)
(1 424)
(1 454)
(1 441)
(1 477)
(1 484)
Selling, General & Administrative
(3 836)
(3 925)
(3 950)
(4 000)
(4 027)
(4 043)
(4 070)
(4 126)
(4 163)
(4 212)
(4 245)
(4 286)
(4 305)
(2 994)
(2 725)
(2 456)
(3 413)
(3 311)
(3 369)
(3 375)
(3 384)
(3 403)
(3 425)
(3 469)
(3 608)
(3 626)
(3 639)
(3 644)
(3 617)
(3 593)
(3 583)
(3 554)
(3 480)
(2 967)
(2 598)
(2 116)
(1 561)
(1 584)
(1 432)
(1 419)
(1 429)
(1 401)
(1 382)
(1 385)
(1 293)
(1 322)
(1 343)
(1 346)
(1 288)
(1 220)
(1 155)
(1 111)
(1 165)
(1 170)
(1 162)
(1 142)
(1 171)
(1 150)
(1 140)
(1 128)
(1 110)
(1 115)
(1 046)
(1 025)
(1 001)
(960)
(1 003)
(998)
(1 000)
(1 016)
(1 016)
(1 012)
(1 033)
(1 087)
(1 114)
(1 152)
(1 167)
(1 155)
(1 156)
(1 154)
(1 144)
(1 127)
(1 125)
(1 127)
(1 163)
(2 501)
(2 498)
(2 485)
(1 108)
(1 096)
(1 093)
(1 101)
(1 134)
(1 130)
(1 129)
(1 134)
Depreciation & Amortization
(437)
(453)
(463)
(475)
(490)
(496)
(500)
(708)
(711)
(676)
(651)
(415)
(533)
(282)
(251)
(235)
(320)
(302)
(311)
(313)
(318)
(330)
(339)
(349)
(344)
(356)
(357)
(358)
(354)
(389)
(387)
(389)
(337)
(434)
0
0
(109)
(63)
(88)
(126)
(99)
(112)
(112)
(110)
(104)
(128)
(131)
(127)
(108)
(125)
(121)
(114)
(96)
(100)
(98)
(96)
(91)
(92)
(93)
(93)
(89)
(86)
(78)
(72)
(70)
(70)
(77)
(80)
(78)
(99)
(113)
(129)
(170)
(193)
(198)
(198)
(157)
(151)
(146)
(147)
(148)
(153)
(156)
(156)
(156)
(158)
(163)
(171)
(176)
(182)
(185)
(187)
(188)
(190)
(231)
(233)
Other Operating Expenses
(821)
(6 021)
(6 062)
(6 152)
(843)
(4 879)
(3 525)
(2 155)
(759)
(761)
(776)
(789)
(761)
(485)
(443)
(413)
(647)
(567)
(533)
(544)
(550)
(536)
(579)
(588)
(701)
(654)
(655)
(669)
(722)
(694)
(700)
(673)
(690)
(590)
(830)
(716)
(275)
(294)
(291)
(223)
(235)
(197)
(196)
(179)
(169)
(168)
(741)
(180)
(180)
(53)
(59)
(270)
(164)
(161)
(153)
(150)
(153)
(156)
(155)
(160)
(152)
(154)
(128)
(114)
(92)
(86)
(120)
(121)
(130)
(129)
(112)
(112)
(89)
(88)
(87)
(88)
(112)
(32)
(29)
(21)
(103)
(103)
(107)
(121)
(120)
(124)
(126)
(123)
(121)
(132)
(132)
(136)
(132)
(121)
(117)
(117)
Operating Income
1 017
N/A
941
-7%
977
+4%
988
+1%
1 058
+7%
1 057
0%
1 053
0%
846
-20%
767
-9%
809
+5%
908
+12%
1 165
+28%
1 174
+1%
1 102
-6%
1 055
-4%
1 050
0%
1 159
+10%
1 187
+2%
1 219
+3%
1 240
+2%
1 239
0%
1 300
+5%
1 293
-1%
1 294
+0%
1 135
-12%
1 130
0%
1 124
-1%
1 075
-4%
997
-7%
856
-14%
710
-17%
680
-4%
788
+16%
677
-14%
531
-22%
421
-21%
469
+11%
413
-12%
474
+15%
471
-1%
402
-15%
402
N/A
379
-6%
344
-9%
437
+27%
348
-20%
(256)
N/A
317
N/A
422
+33%
538
+27%
586
+9%
373
-36%
406
+9%
372
-8%
366
-2%
370
+1%
342
-8%
341
0%
314
-8%
312
-1%
294
-6%
287
-2%
300
+5%
299
0%
284
-5%
258
-9%
216
-16%
206
-5%
193
-6%
167
-13%
183
+10%
175
-4%
155
-11%
95
-39%
111
+17%
124
+12%
246
+98%
443
+80%
453
+2%
440
-3%
307
-30%
206
-33%
152
-26%
108
-29%
62
-43%
(1 314)
N/A
(1 306)
+1%
(1 297)
+1%
90
N/A
56
-38%
54
-4%
45
-17%
33
-27%
41
+24%
0
N/A
(2)
N/A
Pre-Tax Income
Interest Income Expense
(93)
(90)
(89)
(91)
(108)
(105)
(103)
(95)
(92)
(84)
(84)
(83)
(77)
9
23
45
(6)
(12)
(11)
(16)
(47)
(66)
(69)
(94)
(99)
(79)
(68)
(39)
(180)
(33)
(44)
(43)
(180)
0
0
(31)
(107)
(80)
(103)
(108)
(126)
(123)
(117)
(114)
(103)
(79)
(91)
(95)
(119)
(168)
(164)
(155)
(72)
(92)
(88)
(85)
(65)
(76)
72
36
89
50
(93)
(49)
(43)
(50)
(42)
(37)
(16)
(19)
(15)
(14)
(5)
(17)
(17)
(17)
(8)
(18)
(19)
(20)
(12)
(22)
(22)
(21)
(14)
(14)
(11)
(9)
(2)
(6)
(6)
(10)
(5)
(17)
(18)
(19)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
0
0
0
57
0
0
0
(15)
0
0
0
(140)
0
0
0
11
0
(397)
(734)
(621)
(66)
307
478
424
(593)
0
(185)
(387)
0
0
0
(4)
0
0
0
(2)
0
0
0
(3)
0
0
0
0
0
0
0
(8)
0
0
0
(36)
0
0
0
47
0
0
0
17
0
0
0
(1 353)
0
0
0
(6)
0
0
0
2
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
(32)
(72)
(114)
0
(155)
(156)
(151)
0
(166)
(141)
(97)
0
(27)
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
(23)
0
0
0
(15)
0
(1)
0
(45)
0
0
0
(9)
0
0
0
(8)
0
0
0
(11)
1
0
0
(8)
0
0
0
(10)
0
(2)
0
(6)
0
0
1
(4)
0
2
0
(5)
0
0
0
Pre-Tax Income
924
N/A
851
-8%
888
+4%
897
+1%
950
+6%
952
+0%
950
0%
751
-21%
675
-10%
725
+7%
824
+14%
1 082
+31%
1 097
+1%
1 111
+1%
1 078
-3%
1 095
+2%
1 153
+5%
1 175
+2%
1 208
+3%
1 224
+1%
1 229
+0%
1 234
+0%
1 224
-1%
1 200
-2%
1 098
-9%
1 019
-7%
984
-3%
922
-6%
802
-13%
668
-17%
510
-24%
486
-5%
468
-4%
511
+9%
390
-24%
293
-25%
373
+27%
306
-18%
(26)
N/A
(371)
-1 327%
(345)
+7%
213
N/A
569
+167%
708
+24%
758
+7%
(324)
N/A
(347)
-7%
37
N/A
(103)
N/A
370
N/A
422
+14%
218
-48%
307
+41%
280
-9%
278
-1%
285
+3%
260
-9%
265
+2%
386
+46%
348
-10%
335
-4%
337
+1%
207
-39%
250
+21%
232
-7%
208
-10%
174
-16%
169
-3%
161
-5%
148
-8%
168
+14%
161
-4%
103
-36%
79
-23%
95
+20%
107
+13%
277
+159%
425
+53%
434
+2%
421
-3%
302
-28%
183
-39%
128
-30%
85
-34%
(1 311)
N/A
(1 329)
-1%
(1 317)
+1%
(1 305)
+1%
78
N/A
51
-35%
50
-2%
36
-28%
25
-31%
24
-4%
(19)
N/A
(22)
-16%
Net Income
Tax Provision
(335)
(315)
(326)
(330)
(341)
(343)
(346)
(335)
(368)
(374)
(406)
(431)
(428)
(374)
(356)
(357)
(379)
(392)
(415)
(423)
(395)
(387)
(352)
(331)
(316)
(291)
(282)
(273)
(242)
(212)
(172)
(159)
(179)
(175)
(132)
(111)
(91)
(77)
(96)
(90)
(78)
(72)
(66)
(57)
(80)
(62)
(58)
(59)
(67)
(76)
(89)
(91)
(83)
(75)
(76)
(76)
(77)
(78)
(72)
(62)
(55)
(55)
(50)
(59)
(53)
(47)
(45)
(46)
(34)
(29)
(33)
(32)
(31)
(27)
(31)
(33)
(68)
(100)
(103)
(100)
(74)
(50)
(37)
(26)
330
335
334
332
(24)
(19)
(20)
(18)
(6)
(3)
4
6
Income from Continuing Operations
589
536
562
567
609
609
604
416
307
351
418
651
669
737
722
738
774
783
793
801
834
847
872
869
782
728
702
649
560
456
338
327
289
336
258
182
282
229
(122)
(461)
(423)
141
503
651
678
(386)
(405)
(22)
(170)
294
333
127
224
205
202
209
183
187
314
286
280
282
157
191
179
161
129
123
127
119
135
129
72
52
64
74
209
325
331
321
228
133
91
59
(981)
(994)
(983)
(973)
54
32
30
18
19
21
(15)
(16)
Income to Minority Interest
(3)
(3)
(5)
(5)
(5)
(7)
(4)
(3)
(1)
1
(1)
1
1
(1)
2
(2)
(2)
(1)
(2)
(1)
(1)
(3)
(3)
(2)
(3)
(1)
(3)
(4)
(4)
(3)
(9)
(12)
(8)
(10)
0
0
(4)
(4)
(3)
(3)
0
0
(1)
0
(1)
(1)
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
Equity Earnings Affiliates
(1)
(1)
(3)
(6)
(5)
(6)
(6)
(6)
(6)
(6)
(4)
(4)
(3)
0
0
0
(2)
0
0
0
(6)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
585
N/A
532
-9%
554
+4%
556
+0%
599
+8%
596
-1%
594
0%
407
-31%
300
-26%
346
+15%
413
+19%
648
+57%
667
+3%
759
+14%
759
N/A
760
+0%
659
-13%
671
+2%
670
0%
589
-12%
670
+14%
892
+33%
927
+4%
1 027
+11%
986
-4%
738
-25%
699
-5%
645
-8%
556
-14%
453
-19%
329
-27%
315
-4%
281
-11%
348
+24%
304
-13%
246
-19%
347
+41%
327
-6%
2 056
+529%
1 702
-17%
1 736
+2%
2 246
+29%
502
-78%
650
+29%
677
+4%
(387)
N/A
(406)
-5%
(22)
+95%
(170)
-673%
294
N/A
335
+14%
128
-62%
225
+76%
205
-9%
157
-23%
163
+4%
149
-9%
154
+3%
323
+110%
296
-8%
279
-6%
281
+1%
145
-48%
173
+19%
148
-14%
121
-18%
91
-25%
42
-54%
33
-21%
25
-24%
22
-12%
58
+164%
4
-93%
(14)
N/A
31
N/A
49
+58%
213
+335%
362
+70%
362
N/A
350
-3%
257
-27%
137
-47%
85
-38%
53
-38%
(993)
N/A
(1 005)
-1%
(983)
+2%
(973)
+1%
55
N/A
31
-44%
30
-3%
19
-37%
17
-11%
19
+12%
(15)
N/A
(16)
-7%
EPS (Diluted)
1.13
N/A
1.03
-9%
1.08
+5%
1.08
N/A
1.16
+7%
1.15
-1%
1.15
N/A
0.79
-31%
0.58
-27%
0.67
+16%
0.8
+19%
1.25
+56%
1.29
+3%
1.53
+19%
1.51
-1%
1.53
+1%
1.32
-14%
1.41
+7%
1.43
+1%
1.27
-11%
1.45
+14%
2.1
+45%
2.18
+4%
2.43
+11%
2.35
-3%
1.88
-20%
1.73
-8%
1.61
-7%
1.4
-13%
1.18
-16%
0.84
-29%
0.81
-4%
0.72
-11%
0.87
+21%
0.76
-13%
0.62
-18%
0.87
+40%
0.81
-7%
5.11
+531%
4.23
-17%
4.26
+1%
5.38
+26%
1.18
-78%
1.47
+25%
1.54
+5%
-0.88
N/A
-0.92
-5%
-0.04
+96%
-0.39
-875%
0.67
N/A
0.76
+13%
0.29
-62%
0.51
+76%
0.47
-8%
0.35
-26%
0.36
+3%
0.33
-8%
0.34
+3%
0.73
+115%
0.66
-10%
0.63
-5%
0.63
N/A
0.31
-51%
0.38
+23%
0.32
-16%
0.26
-19%
0.19
-27%
0.09
-53%
0.07
-22%
0.05
-29%
0.04
-20%
0.12
+200%
0
N/A
-0.02
N/A
0.06
N/A
0.09
+50%
0.42
+367%
0.72
+71%
0.72
N/A
0.69
-4%
0.5
-28%
0.26
-48%
0.18
-31%
0.11
-39%
-2.01
N/A
-2.04
-1%
-2.02
+1%
-2
+1%
0.11
N/A
0.06
-45%
0.06
N/A
0.04
-33%
0.04
N/A
0.04
N/A
-0.04
N/A
-0.04
N/A