SHELL Relative Valuation - Shell PLC

Watchlist Manager

Watchlist

Price: 32.625 EUR 0.34%

Market Cap: €209.9B

Relative Value

The Relative Value of one SHELL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.625 EUR, Shell PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SHELL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Shell PLC AEX:SHELL	162.4B EUR	0.8	12.4	4.6	8.4
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	18.4	8.2	9.3
US		Exxon Mobil Corp NYSE:XOM	629.5B USD	1.9	21.8	10.1	16.9
US		Chevron Corp NYSE:CVX	365.6B USD	2	29.7	10.6	22
CN		PetroChina Co Ltd SSE:601857	2T CNY	0.7	12.4	8.5	8.5
NL	R	Royal Dutch Shell PLC OTC:RYDAF	250.2B USD	0.9	14	5.1	9.3
FR		TotalEnergies SE PAR:TTE	135.2B EUR	0.9	11.6	5	7.7
CN		China Petroleum & Chemical Corp SSE:600028	784B CNY	0.3	21.6	20.6	20.6
UK		BP PLC LSE:BP	69.8B GBP	0.5	64	4.1	9
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	477.9B BRL	1	6.2	3.4	5.1
NO		Equinor ASA OSE:EQNR	664B NOK	0.6	13.4	1.8	2.7

				Revenue Growth	P/S to Growth
UK		Shell PLC AEX:SHELL	Average P/S: 1.2 0.8	2%	0.4
SA		Saudi Arabian Oil Co SAU:2222	4	-6%	N/A
US		Exxon Mobil Corp NYSE:XOM	1.9	2%	1
US		Chevron Corp NYSE:CVX	2	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.7	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.9	2%	0.5
FR		TotalEnergies SE PAR:TTE	0.9	2%	0.4
CN		China Petroleum & Chemical Corp SSE:600028	0.3	2%	0.1
UK		BP PLC LSE:BP	0.5	0%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1	2%	0.5
NO		Equinor ASA OSE:EQNR	0.6	N/A	N/A

				Earnings Growth	PEG
UK		Shell PLC AEX:SHELL	Average P/E: 20.5 12.4	-11%	N/A
SA		Saudi Arabian Oil Co SAU:2222	18.4	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	21.8	13%	1.7
US		Chevron Corp NYSE:CVX	29.7	21%	1.4
CN		PetroChina Co Ltd SSE:601857	12.4	1%	12.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	14	-11%	N/A
FR		TotalEnergies SE PAR:TTE	11.6	3%	3.9
CN		China Petroleum & Chemical Corp SSE:600028	21.6	3%	7.2
UK		BP PLC LSE:BP	64	57%	1.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6.2	7%	0.9
NO		Equinor ASA OSE:EQNR	13.4	16%	0.8

				EBITDA Growth	EV/EBITDA to Growth
UK		Shell PLC AEX:SHELL	Average EV/EBITDA: 7.4 4.6	2%	2.3
SA		Saudi Arabian Oil Co SAU:2222	8.2	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	10.1	9%	1.1
US		Chevron Corp NYSE:CVX	10.6	13%	0.8
CN		PetroChina Co Ltd SSE:601857	8.5	21%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.1	2%	2.6
FR		TotalEnergies SE PAR:TTE	5	1%	5
CN		China Petroleum & Chemical Corp SSE:600028	20.6	44%	0.5
UK		BP PLC LSE:BP	4.1	7%	0.6
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.4	4%	0.8
NO		Equinor ASA OSE:EQNR	1.8	-6%	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Shell PLC AEX:SHELL	Average EV/EBIT: 10.9 8.4	7%	1.2
SA		Saudi Arabian Oil Co SAU:2222	9.3	0%	N/A
US		Exxon Mobil Corp NYSE:XOM	16.9	10%	1.7
US		Chevron Corp NYSE:CVX	22	24%	0.9
CN		PetroChina Co Ltd SSE:601857	8.5	-4%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	9.3	7%	1.3
FR		TotalEnergies SE PAR:TTE	7.7	0%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	20.6	6%	3.4
UK		BP PLC LSE:BP	9	14%	0.6
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.1	-1%	N/A
NO		Equinor ASA OSE:EQNR	2.7	-7%	N/A

Shell PLC
AEX:SHELL

Relative Value

Valuation Multiples

Multiples Across Competitors

SHELL Competitors Multiples
Shell PLC Competitors

See Also

Company

Help

Tools

Stocks

Shell PLC AEX:SHELL

Relative Value

Valuation Multiples

Multiples Across Competitors

SHELL Competitors Multiples Shell PLC Competitors

See Also

Company

Help

Tools

Stocks

Shell PLC
AEX:SHELL

SHELL Competitors Multiples
Shell PLC Competitors