Sligro Food Group NV
AEX:SLIGR
Balance Sheet
Balance Sheet Decomposition
Sligro Food Group NV
Sligro Food Group NV
Balance Sheet
Sligro Food Group NV
| Dec-2001 | Dec-2002 | Dec-2003 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
8
|
28
|
14
|
13
|
17
|
23
|
25
|
68
|
56
|
102
|
135
|
74
|
94
|
92
|
58
|
33
|
19
|
13
|
12
|
59
|
32
|
78
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
59
|
32
|
78
|
|
| Cash Equivalents |
2
|
2
|
8
|
28
|
14
|
13
|
17
|
23
|
25
|
68
|
56
|
102
|
135
|
74
|
94
|
92
|
58
|
33
|
19
|
13
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
40
|
40
|
55
|
62
|
63
|
83
|
106
|
120
|
108
|
106
|
111
|
109
|
140
|
146
|
144
|
192
|
198
|
252
|
268
|
140
|
163
|
279
|
264
|
285
|
|
| Accounts Receivables |
40
|
40
|
44
|
46
|
62
|
83
|
76
|
78
|
67
|
61
|
66
|
109
|
92
|
146
|
88
|
119
|
132
|
236
|
234
|
116
|
135
|
244
|
248
|
236
|
|
| Other Receivables |
0
|
0
|
10
|
16
|
1
|
0
|
30
|
41
|
41
|
45
|
45
|
0
|
48
|
0
|
56
|
73
|
66
|
16
|
34
|
24
|
28
|
35
|
16
|
49
|
|
| Inventory |
82
|
101
|
104
|
139
|
144
|
150
|
187
|
200
|
189
|
195
|
197
|
211
|
192
|
213
|
220
|
245
|
207
|
217
|
230
|
188
|
226
|
266
|
268
|
267
|
|
| Other Current Assets |
3
|
3
|
3
|
4
|
13
|
65
|
17
|
7
|
7
|
15
|
16
|
16
|
13
|
17
|
13
|
16
|
221
|
42
|
9
|
4
|
6
|
1
|
26
|
5
|
|
| Total Current Assets |
127
|
145
|
170
|
232
|
234
|
312
|
327
|
349
|
329
|
384
|
380
|
437
|
480
|
450
|
471
|
545
|
684
|
544
|
526
|
345
|
407
|
605
|
590
|
635
|
|
| PP&E Net |
131
|
173
|
184
|
204
|
185
|
215
|
279
|
283
|
284
|
305
|
307
|
293
|
286
|
295
|
315
|
361
|
303
|
479
|
538
|
515
|
493
|
484
|
546
|
566
|
|
| PP&E Gross |
131
|
173
|
184
|
204
|
185
|
215
|
279
|
283
|
284
|
305
|
307
|
0
|
286
|
295
|
315
|
361
|
303
|
0
|
538
|
515
|
493
|
484
|
546
|
566
|
|
| Accumulated Depreciation |
107
|
94
|
104
|
138
|
154
|
164
|
196
|
229
|
268
|
290
|
332
|
0
|
407
|
432
|
469
|
491
|
330
|
0
|
467
|
485
|
538
|
577
|
620
|
661
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
6
|
20
|
53
|
49
|
42
|
57
|
51
|
45
|
53
|
72
|
67
|
76
|
143
|
137
|
163
|
149
|
146
|
144
|
143
|
127
|
|
| Goodwill |
23
|
45
|
42
|
68
|
66
|
134
|
128
|
128
|
128
|
126
|
126
|
126
|
126
|
126
|
126
|
145
|
155
|
155
|
168
|
125
|
125
|
125
|
130
|
130
|
|
| Long-Term Investments |
8
|
6
|
6
|
5
|
44
|
38
|
71
|
67
|
69
|
65
|
67
|
67
|
61
|
69
|
92
|
88
|
62
|
67
|
60
|
62
|
62
|
62
|
69
|
69
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
4
|
4
|
|
| Other Assets |
23
|
45
|
42
|
68
|
66
|
134
|
128
|
128
|
128
|
126
|
126
|
126
|
126
|
126
|
126
|
145
|
155
|
155
|
168
|
125
|
125
|
125
|
130
|
130
|
|
| Total Assets |
288
N/A
|
368
+27%
|
402
+9%
|
510
+27%
|
535
+5%
|
719
+35%
|
858
+19%
|
875
+2%
|
852
-3%
|
937
+10%
|
931
-1%
|
968
+4%
|
1 006
+4%
|
1 012
+1%
|
1 071
+6%
|
1 215
+13%
|
1 347
+11%
|
1 382
+3%
|
1 455
+5%
|
1 198
-18%
|
1 233
+3%
|
1 421
+15%
|
1 482
+4%
|
1 531
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37
|
54
|
96
|
107
|
65
|
81
|
165
|
177
|
160
|
153
|
152
|
122
|
149
|
200
|
207
|
294
|
252
|
339
|
350
|
217
|
255
|
364
|
364
|
346
|
|
| Accrued Liabilities |
30
|
44
|
19
|
16
|
38
|
47
|
27
|
28
|
23
|
22
|
24
|
32
|
55
|
33
|
53
|
51
|
40
|
19
|
54
|
57
|
43
|
52
|
64
|
53
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
12
|
46
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
1
|
55
|
100
|
124
|
|
| Current Portion of Long-Term Debt |
42
|
26
|
25
|
0
|
5
|
29
|
29
|
31
|
28
|
53
|
0
|
0
|
53
|
0
|
0
|
71
|
14
|
30
|
118
|
19
|
20
|
51
|
26
|
72
|
|
| Other Current Liabilities |
16
|
21
|
18
|
16
|
3
|
6
|
4
|
4
|
0
|
3
|
3
|
50
|
27
|
54
|
38
|
36
|
169
|
90
|
71
|
53
|
63
|
88
|
97
|
111
|
|
| Total Current Liabilities |
125
|
144
|
158
|
138
|
111
|
175
|
271
|
261
|
210
|
232
|
178
|
204
|
284
|
287
|
298
|
452
|
475
|
478
|
593
|
364
|
382
|
610
|
651
|
706
|
|
| Long-Term Debt |
49
|
66
|
48
|
126
|
134
|
212
|
184
|
154
|
128
|
173
|
174
|
175
|
119
|
124
|
138
|
103
|
193
|
350
|
334
|
378
|
374
|
318
|
356
|
341
|
|
| Deferred Income Tax |
13
|
14
|
13
|
16
|
15
|
13
|
17
|
20
|
24
|
29
|
35
|
31
|
28
|
27
|
25
|
28
|
25
|
27
|
26
|
22
|
22
|
12
|
9
|
7
|
|
| Other Liabilities |
6
|
12
|
10
|
9
|
9
|
7
|
12
|
14
|
7
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
3
|
2
|
2
|
2
|
2
|
2
|
5
|
6
|
|
| Total Liabilities |
192
N/A
|
236
+22%
|
229
-3%
|
290
+26%
|
269
-7%
|
406
+51%
|
483
+19%
|
449
-7%
|
370
-18%
|
437
+18%
|
391
-11%
|
414
+6%
|
435
+5%
|
442
+2%
|
465
+5%
|
588
+26%
|
696
+18%
|
857
+23%
|
955
+11%
|
766
-20%
|
780
+2%
|
942
+21%
|
1 021
+8%
|
1 060
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
531
|
551
|
552
|
585
|
605
|
628
|
499
|
473
|
403
|
423
|
449
|
427
|
437
|
|
| Additional Paid In Capital |
22
|
23
|
24
|
26
|
27
|
29
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
5
|
5
|
6
|
5
|
5
|
5
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
45
|
55
|
51
|
62
|
74
|
71
|
74
|
4
|
7
|
10
|
13
|
14
|
13
|
12
|
12
|
6
|
6
|
5
|
4
|
4
|
2
|
0
|
|
| Other Equity |
72
|
107
|
101
|
137
|
181
|
214
|
261
|
316
|
369
|
465
|
510
|
3
|
4
|
6
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
96
N/A
|
132
+37%
|
173
+31%
|
220
+28%
|
266
+20%
|
313
+18%
|
375
+20%
|
426
+14%
|
482
+13%
|
500
+4%
|
541
+8%
|
555
+3%
|
571
+3%
|
570
0%
|
606
+6%
|
627
+3%
|
651
+4%
|
525
-19%
|
500
-5%
|
432
-14%
|
453
+5%
|
479
+6%
|
461
-4%
|
471
+2%
|
|
| Total Liabilities & Equity |
288
N/A
|
368
+27%
|
402
+9%
|
510
+27%
|
535
+5%
|
719
+35%
|
858
+19%
|
875
+2%
|
852
-3%
|
937
+10%
|
931
-1%
|
968
+4%
|
1 006
+4%
|
1 012
+1%
|
1 071
+6%
|
1 215
+13%
|
1 347
+11%
|
1 382
+3%
|
1 455
+5%
|
1 198
-18%
|
1 233
+3%
|
1 421
+15%
|
1 482
+4%
|
1 531
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
39
|
40
|
41
|
42
|
42
|
43
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|