Unibail-Rodamco-Westfield SE
AEX:URW
Income Statement
Earnings Waterfall
Unibail-Rodamco-Westfield SE
Income Statement
Unibail-Rodamco-Westfield SE
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
2 646
N/A
|
2 520
-5%
|
3 004
+19%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1 160)
|
(1 083)
|
(1 118)
|
|
| Gross Profit |
1 487
N/A
|
1 437
-3%
|
1 886
+31%
|
|
| Operating Income | ||||
| Operating Expenses |
(212)
|
(214)
|
(243)
|
|
| Selling, General & Administrative |
(207)
|
(212)
|
(210)
|
|
| Research & Development |
(3)
|
(0)
|
0
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(32)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
|
| Operating Income |
1 275
N/A
|
1 223
-4%
|
1 643
+34%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(7 711)
|
(2 198)
|
(1 406)
|
|
| Non-Reccuring Items |
(1 680)
|
(156)
|
3
|
|
| Total Other Income |
160
|
106
|
111
|
|
| Pre-Tax Income |
(7 956)
N/A
|
(1 024)
+87%
|
351
N/A
|
|
| Net Income | ||||
| Tax Provision |
281
|
33
|
(63)
|
|
| Income from Continuing Operations |
(7 675)
|
(991)
|
289
|
|
| Income to Minority Interest |
462
|
19
|
(110)
|
|
| Net Income (Common) |
(7 261)
N/A
|
(1 020)
+86%
|
130
N/A
|
|
| EPS (Diluted) |
-52.45
N/A
|
-7.36
+86%
|
0.93
N/A
|
|