Adams Resources & Energy Inc
AMEX:AE
Intrinsic Value
The intrinsic value of one AE stock under the Base Case scenario is 200.93 USD. Compared to the current market price of 37.98 USD, Adams Resources & Energy Inc is Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adams Resources & Energy Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Adams Resources & Energy Inc
Balance Sheet Decomposition
Adams Resources & Energy Inc
Current Assets | 213m |
Cash & Short-Term Investments | 25.1m |
Receivables | 145.2m |
Other Current Assets | 42.8m |
Non-Current Assets | 120m |
Long-Term Investments | 2m |
PP&E | 103.6m |
Intangibles | 13.4m |
Other Non-Current Assets | 948k |
Free Cash Flow Analysis
Adams Resources & Energy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Adams Resources & Energy Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
33.9m
USD
|
Operating Expenses
|
-42.9m
USD
|
Operating Income
|
-9m
USD
|
Other Expenses
|
893k
USD
|
Net Income
|
-8.1m
USD
|
AE Profitability Score
Profitability Due Diligence
Adams Resources & Energy Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Adams Resources & Energy Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
AE Solvency Score
Solvency Due Diligence
Adams Resources & Energy Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Adams Resources & Energy Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AE Price Targets Summary
Adams Resources & Energy Inc
Dividends
Current shareholder yield for AE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AE stock under the Base Case scenario is 200.93 USD.
Compared to the current market price of 37.98 USD, Adams Resources & Energy Inc is Undervalued by 81%.