AIM ImmunoTech Inc
AMEX:AIM
Cash Flow Statement
Cash Flow Statement
AIM ImmunoTech Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(9)
|
(12)
|
(15)
|
(20)
|
(18)
|
(17)
|
(24)
|
(12)
|
(13)
|
(12)
|
(12)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(17)
|
(19)
|
(18)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(24)
|
(18)
|
(7)
|
(9)
|
4
|
(3)
|
(13)
|
(9)
|
(10)
|
(8)
|
(9)
|
(10)
|
(11)
|
(15)
|
(17)
|
(19)
|
(20)
|
(18)
|
(16)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(15)
|
(14)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(17)
|
(17)
|
(19)
|
(19)
|
(18)
|
(21)
|
(19)
|
(19)
|
(19)
|
(21)
|
(29)
|
(31)
|
(28)
|
(24)
|
(17)
|
(15)
|
(16)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
8
|
13
|
10
|
8
|
15
|
4
|
5
|
4
|
3
|
5
|
4
|
3
|
3
|
2
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
11
|
7
|
(5)
|
(4)
|
(17)
|
(12)
|
(0)
|
(2)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
2
|
1
|
1
|
1
|
(1)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
3
|
3
|
5
|
5
|
3
|
4
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
(2)
|
(0)
|
0
|
(1)
|
2
|
1
|
0
|
1
|
(0)
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
4
|
3
|
2
|
1
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
(1)
|
0
|
0
|
(3)
|
0
|
1
|
0
|
2
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
4
|
1
|
1
|
1
|
2
|
7
|
8
|
3
|
1
|
0
|
0
|
3
|
|
| Cash from Operating Activities |
(7)
N/A
|
(7)
+2%
|
(7)
-1%
|
(7)
+10%
|
(6)
+2%
|
(6)
+1%
|
(6)
+9%
|
(5)
+12%
|
(7)
-38%
|
(7)
+1%
|
(7)
0%
|
(9)
-23%
|
(7)
+23%
|
(7)
-9%
|
(8)
-5%
|
(7)
+4%
|
(7)
-1%
|
(7)
+1%
|
(8)
-12%
|
(10)
-20%
|
(11)
-17%
|
(14)
-22%
|
(16)
-14%
|
(15)
+3%
|
(16)
-8%
|
(15)
+8%
|
(13)
+13%
|
(13)
+4%
|
(11)
+13%
|
(9)
+15%
|
(8)
+15%
|
(8)
-3%
|
(8)
+0%
|
(9)
-14%
|
(12)
-27%
|
(13)
-6%
|
(13)
-1%
|
(12)
+6%
|
(10)
+18%
|
(9)
+5%
|
(9)
+4%
|
(10)
-14%
|
(10)
+1%
|
(11)
-8%
|
(11)
-4%
|
(13)
-17%
|
(17)
-32%
|
(17)
+0%
|
(19)
-8%
|
(17)
+10%
|
(14)
+18%
|
(13)
+3%
|
(13)
+2%
|
(14)
-7%
|
(15)
-10%
|
(17)
-11%
|
(17)
+1%
|
(16)
+4%
|
(13)
+20%
|
(9)
+29%
|
(9)
+6%
|
(7)
+14%
|
(9)
-26%
|
(10)
-11%
|
(9)
+11%
|
(8)
+14%
|
(7)
+6%
|
(8)
-5%
|
(9)
-14%
|
(11)
-18%
|
(10)
+10%
|
(10)
-1%
|
(9)
+4%
|
(9)
+1%
|
(11)
-20%
|
(9)
+14%
|
(10)
-5%
|
(10)
-6%
|
(10)
+2%
|
(11)
-4%
|
(11)
-4%
|
(14)
-26%
|
(14)
+2%
|
(14)
-4%
|
(16)
-11%
|
(16)
-2%
|
(17)
-6%
|
(17)
+1%
|
(18)
-4%
|
(21)
-21%
|
(22)
-5%
|
(23)
-4%
|
(21)
+11%
|
(15)
+28%
|
(12)
+16%
|
(11)
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
(1)
|
1
|
(0)
|
0
|
5
|
3
|
2
|
1
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(5)
|
(7)
|
(13)
|
(8)
|
(6)
|
(6)
|
4
|
4
|
14
|
17
|
15
|
11
|
4
|
1
|
(1)
|
0
|
0
|
(1)
|
(44)
|
(45)
|
(42)
|
(38)
|
7
|
10
|
11
|
13
|
11
|
3
|
(10)
|
(8)
|
(6)
|
4
|
23
|
18
|
14
|
11
|
3
|
3
|
3
|
5
|
7
|
7
|
9
|
8
|
3
|
4
|
3
|
2
|
3
|
3
|
2
|
3
|
0
|
(2)
|
(1)
|
(2)
|
(6)
|
(1)
|
(4)
|
(14)
|
(9)
|
(11)
|
(10)
|
(0)
|
0
|
(1)
|
8
|
8
|
11
|
11
|
4
|
3
|
(0)
|
(0)
|
1
|
1
|
5
|
6
|
6
|
|
| Cash from Investing Activities |
1
N/A
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
5
+3 186%
|
3
-45%
|
2
-19%
|
0
-79%
|
(2)
N/A
|
(5)
-180%
|
(6)
-14%
|
(7)
-19%
|
(7)
0%
|
(4)
+39%
|
(2)
+47%
|
(1)
+39%
|
(6)
-331%
|
(7)
-28%
|
(14)
-93%
|
(10)
+32%
|
(7)
+25%
|
(7)
-3%
|
4
N/A
|
3
-16%
|
14
+319%
|
17
+21%
|
14
-15%
|
10
-27%
|
4
-64%
|
1
-78%
|
(1)
N/A
|
(0)
+76%
|
(1)
-78%
|
(2)
-260%
|
(45)
-2 098%
|
(46)
-1%
|
(44)
+4%
|
(39)
+11%
|
6
N/A
|
9
+44%
|
9
-1%
|
9
+6%
|
7
-28%
|
(3)
N/A
|
(16)
-363%
|
(12)
+22%
|
(9)
+26%
|
2
N/A
|
22
+981%
|
17
-24%
|
13
-22%
|
10
-25%
|
3
-74%
|
3
-1%
|
3
+3%
|
4
+53%
|
6
+60%
|
6
+2%
|
8
+27%
|
7
-13%
|
3
-60%
|
3
+19%
|
3
-18%
|
2
-43%
|
3
+69%
|
3
+20%
|
2
-32%
|
3
+21%
|
0
-97%
|
(2)
N/A
|
(2)
+26%
|
(2)
-56%
|
(6)
-159%
|
(1)
+78%
|
(5)
-260%
|
(14)
-190%
|
(9)
+36%
|
(12)
-34%
|
(10)
+16%
|
(1)
+89%
|
(1)
+46%
|
(2)
-138%
|
7
N/A
|
8
+8%
|
11
+38%
|
11
+2%
|
3
-70%
|
3
-18%
|
(1)
N/A
|
(1)
-10%
|
0
N/A
|
1
+568%
|
5
+497%
|
6
+22%
|
6
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
8
|
8
|
8
|
7
|
1
|
1
|
(0)
|
1
|
1
|
1
|
4
|
12
|
12
|
12
|
9
|
1
|
8
|
19
|
21
|
21
|
21
|
17
|
18
|
18
|
12
|
4
|
1
|
2
|
0
|
1
|
40
|
62
|
62
|
61
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
23
|
0
|
0
|
14
|
0
|
7
|
9
|
10
|
13
|
12
|
14
|
13
|
10
|
4
|
1
|
5
|
5
|
6
|
7
|
2
|
2
|
4
|
5
|
5
|
5
|
7
|
6
|
15
|
15
|
36
|
50
|
58
|
61
|
48
|
33
|
16
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
5
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
11
|
13
|
12
|
11
|
8
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
4
|
5
|
5
|
5
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
2
|
2
|
4
|
3
|
5
|
5
|
3
|
3
|
2
|
1
|
1
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
2
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
8
+198%
|
8
+1%
|
8
+0%
|
7
-10%
|
1
-86%
|
3
+238%
|
4
+37%
|
8
+86%
|
10
+25%
|
12
+16%
|
14
+19%
|
21
+49%
|
19
-10%
|
15
-21%
|
11
-29%
|
1
-92%
|
8
+891%
|
19
+140%
|
21
+7%
|
21
-1%
|
21
+1%
|
17
-19%
|
16
-6%
|
15
-4%
|
9
-41%
|
2
-81%
|
1
-21%
|
2
+11%
|
0
-82%
|
1
+322%
|
40
+3 415%
|
62
+55%
|
62
0%
|
61
-1%
|
22
-63%
|
0
-99%
|
0
-7%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+49%
|
2
+36%
|
4
+94%
|
14
+223%
|
28
+105%
|
28
-2%
|
26
-7%
|
15
-42%
|
(7)
N/A
|
(0)
+93%
|
2
N/A
|
3
+81%
|
13
+336%
|
12
-9%
|
14
+17%
|
13
-7%
|
10
-24%
|
4
-54%
|
1
-88%
|
5
+769%
|
5
+1%
|
6
+19%
|
7
+28%
|
4
-49%
|
4
+14%
|
7
+75%
|
8
+8%
|
10
+23%
|
9
-4%
|
10
+6%
|
9
-15%
|
17
+101%
|
16
-4%
|
37
+128%
|
47
+26%
|
53
+12%
|
57
+7%
|
44
-23%
|
28
-35%
|
11
-61%
|
8
-26%
|
(5)
N/A
|
0
N/A
|
0
-2%
|
0
-61%
|
0
+125%
|
0
-28%
|
0
+160%
|
0
+43%
|
3
+563%
|
6
+76%
|
6
-2%
|
6
+16%
|
4
-34%
|
2
-49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(1)
+85%
|
1
N/A
|
1
-50%
|
1
-13%
|
(1)
N/A
|
(0)
+93%
|
1
N/A
|
2
+17%
|
2
-5%
|
(0)
N/A
|
(0)
-27%
|
8
N/A
|
5
-35%
|
3
-32%
|
1
-61%
|
(8)
N/A
|
(5)
+36%
|
4
N/A
|
(3)
N/A
|
(0)
+86%
|
(0)
+58%
|
(6)
-3 242%
|
4
N/A
|
2
-54%
|
8
+286%
|
5
-30%
|
3
-42%
|
1
-67%
|
(5)
N/A
|
(6)
-12%
|
31
N/A
|
53
+75%
|
52
-3%
|
47
-9%
|
(35)
N/A
|
(58)
-64%
|
(55)
+5%
|
(48)
+12%
|
(3)
+93%
|
1
N/A
|
0
-81%
|
1
+672%
|
0
-94%
|
(1)
N/A
|
(1)
-3%
|
(2)
-129%
|
(1)
+57%
|
(2)
-80%
|
(1)
+11%
|
3
N/A
|
1
-48%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+32%
|
(0)
+86%
|
(0)
+63%
|
(2)
-4 607%
|
(0)
+84%
|
3
N/A
|
0
-91%
|
(0)
N/A
|
(0)
-41%
|
(4)
-1 177%
|
(1)
+75%
|
3
N/A
|
2
-26%
|
4
+52%
|
(1)
N/A
|
(2)
-41%
|
(3)
-66%
|
6
N/A
|
1
-79%
|
25
+2 052%
|
33
+31%
|
29
-12%
|
37
+28%
|
21
-43%
|
7
-66%
|
(1)
N/A
|
(6)
-459%
|
(20)
-209%
|
(7)
+66%
|
(8)
-13%
|
(5)
+34%
|
(6)
-11%
|
(13)
-140%
|
(14)
-8%
|
(22)
-49%
|
(20)
+7%
|
(17)
+13%
|
(14)
+18%
|
(4)
+74%
|
(2)
+36%
|
(3)
-28%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(8)
+2%
|
(8)
-1%
|
(7)
+10%
|
(7)
+1%
|
(7)
+2%
|
(6)
+9%
|
(5)
+9%
|
(7)
-34%
|
(7)
+2%
|
(7)
-3%
|
(9)
-20%
|
(8)
+5%
|
(8)
+10%
|
(8)
-3%
|
(8)
+4%
|
(6)
+18%
|
(8)
-22%
|
(8)
-10%
|
(11)
-36%
|
(13)
-10%
|
(15)
-21%
|
(17)
-13%
|
(15)
+11%
|
(17)
-9%
|
(16)
+7%
|
(13)
+14%
|
(13)
+5%
|
(11)
+11%
|
(10)
+16%
|
(8)
+14%
|
(9)
-4%
|
(9)
+1%
|
(10)
-16%
|
(13)
-29%
|
(13)
-6%
|
(14)
-3%
|
(13)
+6%
|
(11)
+18%
|
(10)
+3%
|
(10)
+2%
|
(12)
-19%
|
(13)
-10%
|
(16)
-17%
|
(17)
-10%
|
(19)
-11%
|
(22)
-15%
|
(21)
+6%
|
(21)
+0%
|
(18)
+13%
|
(15)
+17%
|
(14)
+4%
|
(14)
+3%
|
(15)
-6%
|
(16)
-10%
|
(18)
-10%
|
(17)
+2%
|
(17)
+5%
|
(13)
+20%
|
(10)
+28%
|
(9)
+5%
|
(8)
+14%
|
(10)
-24%
|
(10)
-8%
|
(9)
+11%
|
(8)
+14%
|
(8)
+6%
|
(8)
-6%
|
(9)
-14%
|
(11)
-18%
|
(10)
+9%
|
(10)
-1%
|
(9)
+5%
|
(9)
+0%
|
(11)
-19%
|
(10)
+13%
|
(10)
-4%
|
(11)
-7%
|
(11)
0%
|
(11)
-3%
|
(12)
-5%
|
(15)
-23%
|
(14)
+4%
|
(15)
-4%
|
(16)
-10%
|
(16)
-2%
|
(17)
-4%
|
(17)
-1%
|
(18)
-5%
|
(22)
-20%
|
(22)
-3%
|
(23)
-4%
|
(21)
+10%
|
(15)
+29%
|
(13)
+16%
|
(11)
+10%
|
|