American Shared Hospital Services
AMEX:AMS
Cash Flow Statement
Cash Flow Statement
American Shared Hospital Services
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(8)
|
(8)
|
(7)
|
(7)
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
4
|
4
|
2
|
1
|
(4)
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
9
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(0)
|
(0)
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Change in Working Capital |
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
4
|
3
|
(1)
|
(1)
|
(4)
|
(2)
|
0
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
2
|
0
|
1
|
(1)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
2
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
4
|
3
|
4
|
3
|
0
|
(1)
|
(1)
|
(4)
|
(1)
|
1
|
(0)
|
1
|
1
|
4
|
(0)
|
(4)
|
(6)
|
(9)
|
(7)
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
4
N/A
|
5
+35%
|
4
-11%
|
4
-2%
|
5
+12%
|
5
+7%
|
7
+29%
|
7
+7%
|
8
+9%
|
8
+4%
|
8
-4%
|
8
+6%
|
8
-3%
|
8
-5%
|
8
+8%
|
9
+6%
|
9
-1%
|
8
-2%
|
8
-3%
|
7
-9%
|
9
+18%
|
9
+4%
|
9
-3%
|
13
+43%
|
11
-11%
|
8
-25%
|
8
-5%
|
5
-40%
|
6
+33%
|
9
+39%
|
9
-1%
|
9
+1%
|
8
-13%
|
8
-1%
|
7
-3%
|
7
-11%
|
7
+1%
|
7
+6%
|
9
+30%
|
7
-20%
|
8
+7%
|
7
-14%
|
5
-29%
|
7
+35%
|
6
-13%
|
7
+21%
|
7
+7%
|
8
+5%
|
9
+14%
|
8
-8%
|
8
-6%
|
7
-9%
|
6
-10%
|
7
+9%
|
7
-1%
|
8
+23%
|
9
+3%
|
9
+0%
|
9
+5%
|
8
-10%
|
8
N/A
|
8
+4%
|
8
-1%
|
9
+9%
|
8
-15%
|
8
+2%
|
9
+12%
|
9
+6%
|
9
-3%
|
8
-11%
|
8
-4%
|
7
-13%
|
8
+18%
|
8
+1%
|
9
+14%
|
11
+17%
|
10
-7%
|
10
-2%
|
9
-6%
|
7
-26%
|
5
-28%
|
6
+30%
|
4
-40%
|
7
+74%
|
9
+34%
|
7
-17%
|
9
+21%
|
8
-4%
|
10
+24%
|
6
-45%
|
2
-63%
|
(0)
N/A
|
(3)
-4 363%
|
0
N/A
|
5
+2 616%
|
3
-37%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
0
|
(5)
|
(1)
|
(6)
|
(6)
|
(2)
|
0
|
(6)
|
(9)
|
(10)
|
(12)
|
(4)
|
(4)
|
(2)
|
(0)
|
(4)
|
(3)
|
(7)
|
(15)
|
(16)
|
(17)
|
(15)
|
(8)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(4)
|
(3)
|
(6)
|
(2)
|
(2)
|
(1)
|
1
|
(5)
|
(5)
|
(6)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(3)
|
(6)
|
(6)
|
(7)
|
(6)
|
(3)
|
(8)
|
(11)
|
(11)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
0
|
(0)
|
1
|
1
|
1
|
2
|
5
|
5
|
5
|
0
|
0
|
1
|
(9)
|
0
|
(9)
|
(9)
|
0
|
0
|
3
|
1
|
(0)
|
(0)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+25%
|
(1)
+11%
|
(1)
-6%
|
(5)
-606%
|
(1)
+72%
|
(0)
+64%
|
(5)
-888%
|
(1)
+77%
|
(6)
-439%
|
(7)
-17%
|
(2)
+65%
|
(1)
+47%
|
(7)
-468%
|
(9)
-29%
|
(11)
-18%
|
(17)
-50%
|
(11)
+35%
|
(10)
+5%
|
(9)
+15%
|
(4)
+51%
|
(3)
+24%
|
(3)
-6%
|
(6)
-72%
|
(14)
-140%
|
(16)
-12%
|
(15)
+2%
|
(10)
+32%
|
(2)
+80%
|
1
N/A
|
2
+136%
|
(0)
N/A
|
(0)
-6%
|
(10)
-5 871%
|
(10)
+4%
|
(10)
-1%
|
(10)
+1%
|
(0)
+97%
|
(1)
-259%
|
1
N/A
|
(1)
N/A
|
(6)
-471%
|
(8)
-38%
|
(10)
-31%
|
(9)
+16%
|
(7)
+22%
|
(4)
+45%
|
(4)
+4%
|
(6)
-69%
|
(2)
+71%
|
(2)
-2%
|
(1)
+61%
|
2
N/A
|
(4)
N/A
|
(4)
-1%
|
(6)
-40%
|
(6)
-2%
|
(2)
+70%
|
(2)
-7%
|
(1)
+44%
|
(1)
-25%
|
(1)
+28%
|
(2)
-130%
|
(2)
+2%
|
(1)
+50%
|
(1)
+44%
|
(0)
+94%
|
(0)
-200%
|
(1)
-925%
|
(2)
-24%
|
(1)
+25%
|
(1)
-17%
|
(1)
+20%
|
(1)
+7%
|
(1)
-9%
|
(2)
-105%
|
(3)
-14%
|
(2)
+5%
|
(3)
-36%
|
(1)
+75%
|
(0)
+41%
|
(2)
-248%
|
(1)
+60%
|
(2)
-130%
|
(2)
-7%
|
(0)
+76%
|
(1)
-36%
|
(3)
-438%
|
(6)
-119%
|
(6)
-1%
|
(7)
-16%
|
(6)
+21%
|
(3)
+51%
|
(7)
-151%
|
(10)
-40%
|
(11)
-11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
4
|
(2)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
6
|
11
|
12
|
10
|
1
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(1)
|
3
|
3
|
2
|
(1)
|
(4)
|
(3)
|
(1)
|
(5)
|
(6)
|
(8)
|
(9)
|
(5)
|
(13)
|
(11)
|
(11)
|
(14)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
2
|
5
|
7
|
6
|
5
|
4
|
5
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
0
|
0
|
4
|
(1)
|
(1)
|
4
|
(0)
|
(1)
|
(0)
|
(5)
|
(5)
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
11
|
11
|
11
|
8
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(5)
-18%
|
(5)
+3%
|
(5)
-10%
|
(1)
+79%
|
(5)
-395%
|
(6)
-8%
|
(1)
+76%
|
(6)
-349%
|
(2)
+71%
|
(2)
-20%
|
(8)
-245%
|
(8)
-7%
|
(3)
+69%
|
(1)
+58%
|
0
N/A
|
2
+387%
|
(4)
N/A
|
(5)
-3%
|
(4)
+11%
|
(6)
-38%
|
(3)
+42%
|
(3)
-4%
|
(4)
-15%
|
5
N/A
|
10
+112%
|
10
+8%
|
9
-11%
|
0
-98%
|
(6)
N/A
|
(8)
-30%
|
(8)
+1%
|
(7)
+8%
|
(7)
-2%
|
(7)
+4%
|
(6)
+8%
|
(5)
+13%
|
(6)
-15%
|
(7)
-18%
|
(8)
-8%
|
(7)
+7%
|
(0)
+100%
|
3
N/A
|
4
+14%
|
3
-22%
|
(1)
N/A
|
(4)
-239%
|
(4)
+8%
|
(2)
+58%
|
(6)
-274%
|
(6)
-3%
|
(7)
-7%
|
(9)
-33%
|
(3)
+64%
|
(2)
+29%
|
(1)
+50%
|
(1)
-20%
|
(5)
-308%
|
(6)
-3%
|
(7)
-23%
|
(7)
0%
|
(6)
+7%
|
(6)
+13%
|
(6)
-3%
|
(7)
-20%
|
(8)
-12%
|
(8)
-7%
|
(8)
+1%
|
(7)
+12%
|
(7)
N/A
|
(7)
-1%
|
(7)
+4%
|
(7)
-6%
|
(7)
+5%
|
(7)
-5%
|
(6)
+15%
|
(5)
+19%
|
(5)
+6%
|
(4)
+19%
|
(2)
+51%
|
(1)
+38%
|
(1)
+44%
|
0
N/A
|
(1)
N/A
|
(3)
-79%
|
(3)
-2%
|
(3)
-28%
|
(4)
-8%
|
(1)
+68%
|
2
N/A
|
5
+161%
|
7
+30%
|
5
-17%
|
4
-19%
|
4
-13%
|
5
+29%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+47%
|
(1)
-40%
|
(2)
-52%
|
(1)
+39%
|
(2)
-54%
|
0
N/A
|
1
+252%
|
0
-59%
|
0
-7%
|
(1)
N/A
|
(2)
-31%
|
(1)
+18%
|
(2)
-60%
|
(2)
-1%
|
(2)
+17%
|
(6)
-213%
|
(7)
-19%
|
(7)
+2%
|
(5)
+20%
|
(1)
+79%
|
3
N/A
|
2
-22%
|
3
+39%
|
2
-41%
|
2
+40%
|
3
+29%
|
4
+17%
|
4
+24%
|
4
-11%
|
3
-17%
|
1
-61%
|
1
-46%
|
(9)
N/A
|
(9)
+5%
|
(9)
-4%
|
(8)
+10%
|
1
N/A
|
1
+38%
|
0
-65%
|
(0)
N/A
|
1
N/A
|
0
-63%
|
0
-50%
|
0
-81%
|
(1)
N/A
|
(0)
+53%
|
0
N/A
|
1
+262%
|
0
-72%
|
(0)
N/A
|
(0)
-14%
|
(1)
-35%
|
(1)
-57%
|
(0)
+98%
|
1
N/A
|
1
-10%
|
1
+49%
|
1
+5%
|
(0)
N/A
|
(0)
-750%
|
1
N/A
|
0
-69%
|
1
+215%
|
(1)
N/A
|
(1)
-22%
|
0
N/A
|
1
+120%
|
1
-37%
|
(1)
N/A
|
(1)
+1%
|
(2)
-125%
|
(1)
+66%
|
(0)
+98%
|
1
N/A
|
2
+248%
|
2
+8%
|
3
+9%
|
2
-22%
|
4
+103%
|
3
-21%
|
4
+24%
|
3
-14%
|
4
+4%
|
5
+27%
|
4
-7%
|
5
+15%
|
2
-62%
|
3
+63%
|
1
-55%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(3)
-340%
|
(2)
+39%
|
(3)
-103%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
4
+56%
|
4
-12%
|
4
-4%
|
(0)
N/A
|
4
N/A
|
7
+74%
|
2
-64%
|
7
+191%
|
2
-68%
|
2
-22%
|
6
+241%
|
8
+36%
|
1
-84%
|
(1)
N/A
|
(2)
-128%
|
(3)
-114%
|
4
N/A
|
4
+5%
|
6
+32%
|
8
+50%
|
6
-34%
|
6
+6%
|
6
+5%
|
(4)
N/A
|
(8)
-118%
|
(9)
-17%
|
(10)
-11%
|
(1)
+89%
|
5
N/A
|
6
+33%
|
7
+14%
|
7
-7%
|
7
+0%
|
7
+3%
|
6
-13%
|
6
+3%
|
7
+14%
|
8
+14%
|
6
-28%
|
6
+5%
|
1
-79%
|
(3)
N/A
|
(1)
+60%
|
(2)
-76%
|
0
N/A
|
4
+1 463%
|
4
+13%
|
3
-30%
|
6
+117%
|
6
-8%
|
5
-8%
|
7
+37%
|
2
-79%
|
1
-7%
|
2
+38%
|
2
+7%
|
7
+211%
|
7
+4%
|
7
+1%
|
7
-4%
|
7
+11%
|
6
-19%
|
7
+10%
|
6
-3%
|
7
+11%
|
9
+22%
|
9
+7%
|
8
-15%
|
6
-18%
|
6
-1%
|
5
-19%
|
7
+29%
|
7
+6%
|
8
+16%
|
10
+24%
|
10
-6%
|
9
-3%
|
8
-16%
|
6
-19%
|
4
-31%
|
5
+6%
|
3
-33%
|
5
+62%
|
7
+42%
|
7
-4%
|
8
+20%
|
6
-33%
|
4
-25%
|
(1)
N/A
|
(5)
-828%
|
(6)
-20%
|
(7)
-6%
|
(8)
-19%
|
(6)
+20%
|
(9)
-38%
|
|