Armata Pharmaceuticals Inc
AMEX:ARMP
Cash Flow Statement
Cash Flow Statement
Armata Pharmaceuticals Inc
Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2011 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income |
(9)
|
(8)
|
(10)
|
(22)
|
(27)
|
(30)
|
(28)
|
(45)
|
(48)
|
(48)
|
(50)
|
(25)
|
(27)
|
(27)
|
(28)
|
(26)
|
(24)
|
(18)
|
(19)
|
(15)
|
(15)
|
(19)
|
(16)
|
(18)
|
(14)
|
(14)
|
(15)
|
(18)
|
(19)
|
(18)
|
(41)
|
(38)
|
(34)
|
(34)
|
(10)
|
(10)
|
(16)
|
(16)
|
(15)
|
(15)
|
(21)
|
(19)
|
(8)
|
(5)
|
(4)
|
(13)
|
(4)
|
(6)
|
(21)
|
(66)
|
(65)
|
(74)
|
(46)
|
24
|
23
|
20
|
17
|
1
|
(1)
|
11
|
(4)
|
(12)
|
(19)
|
(19)
|
(22)
|
(20)
|
(13)
|
(13)
|
(9)
|
(10)
|
(12)
|
(13)
|
(14)
|
(19)
|
(19)
|
(21)
|
(21)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
(26)
|
(29)
|
(33)
|
(37)
|
(43)
|
(37)
|
(60)
|
(69)
|
(80)
|
(67)
|
(41)
|
(19)
|
(0)
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
5
|
7
|
8
|
9
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
5
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
3
|
|
Other Non-Cash Items |
1
|
1
|
4
|
16
|
16
|
20
|
17
|
34
|
34
|
31
|
32
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
24
|
25
|
22
|
22
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
1
|
14
|
60
|
57
|
66
|
35
|
(36)
|
(35)
|
(32)
|
(28)
|
(11)
|
(9)
|
(22)
|
(8)
|
(1)
|
8
|
8
|
12
|
13
|
5
|
5
|
1
|
1
|
2
|
2
|
2
|
5
|
5
|
6
|
7
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
7
|
(0)
|
20
|
30
|
42
|
29
|
5
|
(18)
|
(34)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
8
|
9
|
9
|
5
|
(5)
|
(9)
|
(9)
|
(6)
|
(5)
|
(3)
|
(2)
|
1
|
(2)
|
0
|
2
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
2
|
3
|
1
|
2
|
(11)
|
(10)
|
(1)
|
7
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
1
|
(1)
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
2
|
1
|
(2)
|
0
|
(11)
|
(14)
|
(11)
|
(10)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
Cash from Operating Activities |
(6)
N/A
|
(6)
-1%
|
(5)
+7%
|
(5)
+3%
|
(10)
-92%
|
(9)
+8%
|
(9)
+10%
|
(0)
+97%
|
(1)
-154%
|
(3)
-366%
|
(6)
-126%
|
(17)
-173%
|
(24)
-35%
|
(25)
-5%
|
(24)
+3%
|
(22)
+8%
|
(20)
+9%
|
(14)
+30%
|
(13)
+11%
|
(12)
+4%
|
(11)
+7%
|
(15)
-30%
|
(15)
-1%
|
(17)
-15%
|
(16)
+9%
|
(15)
+1%
|
(17)
-7%
|
(17)
-1%
|
(16)
+2%
|
(16)
+3%
|
(15)
+5%
|
(12)
+18%
|
(12)
+7%
|
(12)
-1%
|
(11)
+8%
|
(12)
-13%
|
(14)
-13%
|
(14)
-4%
|
(11)
+22%
|
(10)
+9%
|
(10)
-2%
|
(8)
+22%
|
(10)
-22%
|
(5)
+46%
|
(5)
+13%
|
(6)
-28%
|
(4)
+28%
|
(5)
-26%
|
(7)
-24%
|
(6)
+4%
|
(6)
+1%
|
(9)
-41%
|
(11)
-20%
|
(11)
-1%
|
(13)
-17%
|
(11)
+11%
|
(11)
+4%
|
(11)
+1%
|
(10)
+8%
|
(11)
-8%
|
(11)
-2%
|
(11)
-6%
|
(11)
+7%
|
(11)
-2%
|
(11)
0%
|
(8)
+23%
|
(9)
-10%
|
(9)
-3%
|
(9)
+8%
|
(9)
-7%
|
(9)
-1%
|
(8)
+12%
|
(12)
-44%
|
(15)
-28%
|
(16)
-2%
|
(17)
-11%
|
(15)
+11%
|
(15)
+4%
|
(18)
-24%
|
(20)
-7%
|
(20)
-3%
|
(21)
-5%
|
(24)
-11%
|
(22)
+8%
|
(25)
-17%
|
(31)
-21%
|
(32)
-6%
|
(47)
-43%
|
(50)
-8%
|
(50)
+1%
|
(47)
+5%
|
(40)
+15%
|
(39)
+5%
|
(38)
+2%
|
(38)
+0%
|
(35)
+8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(5)
|
(8)
|
(6)
|
(8)
|
(4)
|
(2)
|
(2)
|
|
Other Items |
(6)
|
(7)
|
6
|
2
|
7
|
4
|
(0)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(4)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(6)
N/A
|
(7)
-20%
|
5
N/A
|
1
-78%
|
5
+395%
|
2
-57%
|
(1)
N/A
|
(0)
+89%
|
(2)
-1 486%
|
(3)
-35%
|
(8)
-157%
|
(9)
-21%
|
(7)
+23%
|
(7)
-2%
|
(3)
+54%
|
(3)
-1%
|
(2)
+27%
|
(1)
+72%
|
(1)
+16%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+8%
|
(1)
-53%
|
(0)
+21%
|
(1)
-24%
|
(1)
-6%
|
(1)
-17%
|
(1)
+3%
|
(0)
+30%
|
(0)
+19%
|
(0)
+83%
|
(0)
+50%
|
(0)
+67%
|
(0)
-2 400%
|
(0)
-24%
|
(1)
-65%
|
(1)
-10%
|
(1)
-45%
|
(1)
+5%
|
(1)
+14%
|
(1)
+3%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
3
+13%
|
3
N/A
|
3
-2%
|
(0)
N/A
|
(0)
+9%
|
(0)
-230%
|
(1)
-230%
|
(1)
-10%
|
(1)
N/A
|
(1)
+16%
|
(0)
+82%
|
(0)
+11%
|
(0)
-31%
|
(0)
-33%
|
(0)
-46%
|
(0)
+22%
|
(0)
+13%
|
(0)
+36%
|
(0)
+72%
|
(0)
N/A
|
(0)
-20%
|
(0)
+17%
|
(0)
-60%
|
(0)
+25%
|
(0)
+33%
|
(0)
-350%
|
3
N/A
|
3
+3%
|
3
+2%
|
3
+1%
|
(0)
N/A
|
(0)
-63%
|
(1)
-110%
|
(1)
-24%
|
(1)
+9%
|
(1)
-55%
|
(1)
+10%
|
(1)
+5%
|
(2)
-76%
|
(3)
-33%
|
(2)
+24%
|
(4)
-80%
|
(3)
+23%
|
(5)
-72%
|
(8)
-54%
|
(6)
+22%
|
(8)
-18%
|
(4)
+42%
|
(2)
+57%
|
(2)
+8%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
14
|
14
|
1
|
14
|
6
|
35
|
35
|
8
|
38
|
12
|
12
|
40
|
3
|
1
|
0
|
4
|
5
|
4
|
20
|
21
|
21
|
45
|
29
|
24
|
30
|
6
|
6
|
6
|
0
|
5
|
5
|
5
|
5
|
8
|
26
|
26
|
26
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
12
|
13
|
13
|
13
|
0
|
4
|
4
|
8
|
0
|
13
|
13
|
9
|
16
|
6
|
6
|
12
|
6
|
16
|
16
|
10
|
33
|
23
|
23
|
23
|
20
|
20
|
20
|
27
|
52
|
52
|
52
|
45
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
2
|
(1)
|
(1)
|
1
|
9
|
14
|
14
|
18
|
10
|
5
|
5
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
2
|
3
|
1
|
2
|
3
|
2
|
19
|
18
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
29
|
54
|
54
|
59
|
60
|
35
|
35
|
10
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
13
|
14
|
8
|
0
|
8
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
13
N/A
|
13
+4%
|
1
-92%
|
8
+636%
|
7
-2%
|
36
+387%
|
36
-1%
|
34
-4%
|
37
+9%
|
11
-72%
|
13
+21%
|
16
+27%
|
17
+7%
|
15
-13%
|
18
+20%
|
15
-20%
|
10
-31%
|
10
0%
|
21
+106%
|
21
+0%
|
20
-3%
|
44
+119%
|
28
-37%
|
23
-18%
|
29
+28%
|
5
-82%
|
5
+1%
|
3
-41%
|
(3)
N/A
|
2
N/A
|
2
+6%
|
5
+122%
|
4
-20%
|
7
+89%
|
25
+254%
|
24
-5%
|
25
+3%
|
17
-33%
|
(1)
N/A
|
(0)
+68%
|
(0)
+40%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
2
N/A
|
3
+38%
|
1
-72%
|
2
+103%
|
10
+414%
|
9
-10%
|
26
+189%
|
25
-4%
|
17
-32%
|
17
N/A
|
0
N/A
|
12
N/A
|
13
+3%
|
13
N/A
|
13
N/A
|
0
-97%
|
4
+898%
|
4
-1%
|
7
+82%
|
7
-3%
|
13
+81%
|
12
-5%
|
9
-29%
|
15
+79%
|
6
-64%
|
6
+10%
|
12
+102%
|
5
-61%
|
15
+210%
|
15
+0%
|
9
-40%
|
32
+261%
|
23
-30%
|
23
+0%
|
23
+2%
|
19
-17%
|
19
-3%
|
19
+0%
|
26
+35%
|
52
+102%
|
52
+0%
|
52
0%
|
44
-15%
|
29
-34%
|
29
-1%
|
54
+86%
|
54
+1%
|
59
+10%
|
60
+1%
|
35
-42%
|
35
+0%
|
10
-71%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
1
N/A
|
0
-99%
|
0
+3 000%
|
3
+958%
|
2
-32%
|
29
+1 195%
|
26
-10%
|
34
+31%
|
35
+2%
|
5
-86%
|
(1)
N/A
|
(11)
-683%
|
(13)
-26%
|
(17)
-26%
|
(9)
+45%
|
(11)
-17%
|
(13)
-15%
|
(5)
+62%
|
7
N/A
|
9
+18%
|
8
-5%
|
29
+242%
|
13
-56%
|
5
-59%
|
13
+150%
|
(11)
N/A
|
(12)
-10%
|
(14)
-20%
|
(20)
-41%
|
(14)
+28%
|
(13)
+7%
|
(8)
+42%
|
(8)
-1%
|
(5)
+40%
|
14
N/A
|
11
-19%
|
10
-9%
|
2
-84%
|
(13)
N/A
|
(11)
+15%
|
(11)
+1%
|
(9)
+20%
|
(10)
-14%
|
(5)
+49%
|
(2)
+56%
|
0
N/A
|
(0)
N/A
|
(0)
-61%
|
6
N/A
|
2
-60%
|
20
+683%
|
16
-19%
|
5
-67%
|
5
-5%
|
(14)
N/A
|
0
N/A
|
2
+906%
|
2
+8%
|
3
+42%
|
(10)
N/A
|
(7)
+31%
|
(8)
-8%
|
(4)
+53%
|
(4)
-9%
|
2
N/A
|
4
+107%
|
(1)
N/A
|
6
N/A
|
(3)
N/A
|
(3)
-2%
|
3
N/A
|
(4)
N/A
|
6
N/A
|
3
-55%
|
(4)
N/A
|
18
N/A
|
7
-60%
|
8
+8%
|
4
-46%
|
(1)
N/A
|
(2)
-93%
|
(4)
-70%
|
1
N/A
|
29
+4 386%
|
24
-16%
|
18
-25%
|
9
-48%
|
(22)
N/A
|
(25)
-15%
|
(2)
+94%
|
(2)
-1%
|
13
N/A
|
14
+9%
|
(7)
N/A
|
(4)
+38%
|
(26)
-487%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(6)
N/A
|
(7)
-8%
|
(7)
-1%
|
(7)
-2%
|
(12)
-78%
|
(11)
+7%
|
(10)
+13%
|
(2)
+84%
|
(3)
-124%
|
(7)
-104%
|
(13)
-86%
|
(23)
-81%
|
(28)
-20%
|
(28)
+1%
|
(26)
+6%
|
(23)
+11%
|
(21)
+10%
|
(15)
+30%
|
(12)
+20%
|
(12)
-5%
|
(12)
+5%
|
(15)
-29%
|
(15)
-1%
|
(18)
-16%
|
(16)
+9%
|
(16)
+0%
|
(17)
-7%
|
(17)
-2%
|
(17)
+2%
|
(17)
+3%
|
(16)
+5%
|
(13)
+19%
|
(12)
+7%
|
(12)
-1%
|
(11)
+6%
|
(13)
-13%
|
(14)
-14%
|
(15)
-4%
|
(12)
+20%
|
(11)
+8%
|
(11)
0%
|
(9)
+21%
|
(10)
-15%
|
(5)
+46%
|
(5)
+13%
|
(6)
-28%
|
(4)
+29%
|
(5)
-26%
|
(7)
-25%
|
(6)
+5%
|
(6)
+1%
|
(9)
-44%
|
(12)
-28%
|
(12)
-2%
|
(14)
-15%
|
(12)
+11%
|
(11)
+10%
|
(11)
+1%
|
(10)
+8%
|
(11)
-9%
|
(11)
-3%
|
(12)
-5%
|
(11)
+7%
|
(11)
-1%
|
(11)
+1%
|
(8)
+23%
|
(9)
-11%
|
(9)
-2%
|
(9)
+8%
|
(9)
-7%
|
(9)
0%
|
(8)
+10%
|
(12)
-44%
|
(15)
-26%
|
(16)
-2%
|
(18)
-11%
|
(16)
+10%
|
(15)
+3%
|
(19)
-26%
|
(21)
-8%
|
(21)
-3%
|
(23)
-8%
|
(25)
-10%
|
(23)
+8%
|
(27)
-20%
|
(33)
-22%
|
(35)
-4%
|
(51)
-46%
|
(54)
-6%
|
(55)
-3%
|
(56)
-1%
|
(47)
+16%
|
(46)
+2%
|
(42)
+9%
|
(39)
+6%
|
(36)
+8%
|