Bm Technologies Inc
AMEX:BMTX
Income Statement
Earnings Waterfall
Bm Technologies Inc
Income Statement
Bm Technologies Inc
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
66
N/A
|
91
+36%
|
113
+25%
|
136
+20%
|
95
-30%
|
96
+1%
|
96
+1%
|
93
-3%
|
84
-10%
|
72
-14%
|
62
-14%
|
57
-8%
|
55
-3%
|
58
+5%
|
58
-1%
|
57
-1%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(1)
|
2
|
1
|
(1)
|
1
|
1
|
(14)
|
(11)
|
(74)
|
(101)
|
(108)
|
(130)
|
(89)
|
(90)
|
(90)
|
(94)
|
(93)
|
(90)
|
(84)
|
(79)
|
(74)
|
(70)
|
(68)
|
(67)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(51)
|
(81)
|
(98)
|
(112)
|
(68)
|
(68)
|
(69)
|
(72)
|
(70)
|
(67)
|
(62)
|
(56)
|
(50)
|
(48)
|
(47)
|
(47)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(3)
|
(6)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(10)
|
(9)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
3
|
2
|
0
|
2
|
1
|
(13)
|
(9)
|
(11)
|
(17)
|
(5)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
|
| Operating Income |
(1)
N/A
|
2
N/A
|
1
-36%
|
(1)
N/A
|
1
N/A
|
1
-33%
|
(14)
N/A
|
(11)
+22%
|
(7)
+33%
|
(10)
-44%
|
5
N/A
|
6
+27%
|
6
+1%
|
6
-1%
|
6
-1%
|
(1)
N/A
|
(9)
-1 047%
|
(18)
-97%
|
(22)
-25%
|
(22)
0%
|
(18)
+18%
|
(12)
+35%
|
(10)
+14%
|
(10)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
(1)
|
14
|
10
|
16
|
17
|
5
|
14
|
6
|
8
|
7
|
2
|
4
|
3
|
1
|
1
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
1
N/A
|
4
+716%
|
5
+10%
|
4
-24%
|
5
+45%
|
5
-1%
|
(10)
N/A
|
(8)
+21%
|
(12)
-47%
|
2
N/A
|
14
+582%
|
21
+53%
|
23
+9%
|
11
-53%
|
19
+82%
|
5
-72%
|
(1)
N/A
|
(12)
-887%
|
(21)
-83%
|
(20)
+8%
|
(17)
+12%
|
(12)
+33%
|
(12)
-3%
|
(13)
-9%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(3)
|
0
|
2
|
3
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
4
|
4
|
3
|
4
|
4
|
(11)
|
(9)
|
(12)
|
1
|
11
|
17
|
17
|
5
|
14
|
2
|
(1)
|
(10)
|
(19)
|
(18)
|
(17)
|
(12)
|
(12)
|
(13)
|
|
| Net Income (Common) |
0
N/A
|
4
+1 186%
|
4
+6%
|
3
-31%
|
4
+57%
|
4
-3%
|
(11)
N/A
|
(9)
+21%
|
(12)
-39%
|
1
N/A
|
11
+1 900%
|
17
+56%
|
17
+1%
|
5
-71%
|
14
+185%
|
2
-85%
|
(1)
N/A
|
(10)
-1 145%
|
(19)
-91%
|
(18)
+5%
|
(17)
+1%
|
(12)
+33%
|
(12)
-3%
|
(13)
-9%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.17
+1 600%
|
0.18
+6%
|
0.13
-28%
|
0.2
+54%
|
0.2
N/A
|
-0.69
N/A
|
-1.17
-70%
|
-1.99
-70%
|
0.03
N/A
|
0.9
+2 900%
|
1.42
+58%
|
1.43
+1%
|
0.41
-71%
|
1.11
+171%
|
0.17
-85%
|
-0.07
N/A
|
-0.84
-1 100%
|
-1.6
-90%
|
-1.51
+6%
|
-1.5
+1%
|
-1.01
+33%
|
-1.03
-2%
|
-1.11
-8%
|
|