Calidi Biotherapeutics Inc
AMEX:CLDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Calidi Biotherapeutics Inc
AMEX:CLDI
|
US |
Balance Sheet
Balance Sheet Decomposition
Calidi Biotherapeutics Inc
Calidi Biotherapeutics Inc
Balance Sheet
Calidi Biotherapeutics Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
2
|
10
|
6
|
|
| Cash |
0
|
1
|
0
|
2
|
10
|
6
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
0
|
2
|
1
|
1
|
|
| Total Current Assets |
1
|
3
|
1
|
4
|
10
|
6
|
|
| PP&E Net |
1
|
1
|
1
|
5
|
4
|
2
|
|
| PP&E Gross |
1
|
1
|
1
|
5
|
4
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
2
|
|
| Long-Term Investments |
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
3
+83%
|
3
-23%
|
10
+286%
|
14
+42%
|
9
-38%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
1
|
2
|
3
|
2
|
1
|
|
| Accrued Liabilities |
2
|
4
|
5
|
6
|
4
|
3
|
|
| Short-Term Debt |
2
|
4
|
3
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
1
|
3
|
1
|
3
|
0
|
|
| Other Current Liabilities |
1
|
17
|
30
|
0
|
1
|
0
|
|
| Total Current Liabilities |
9
|
26
|
43
|
10
|
9
|
4
|
|
| Long-Term Debt |
6
|
0
|
0
|
2
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
6
|
2
|
0
|
|
| Total Liabilities |
15
N/A
|
26
+70%
|
43
+67%
|
18
-58%
|
13
-31%
|
5
-60%
|
|
| Equity | |||||||
| Common Stock |
9
|
9
|
10
|
0
|
0
|
0
|
|
| Retained Earnings |
34
|
45
|
70
|
100
|
122
|
142
|
|
| Additional Paid In Capital |
12
|
13
|
20
|
91
|
123
|
145
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
23
-68%
|
41
-81%
|
8
+80%
|
2
N/A
|
4
+145%
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+83%
|
3
-23%
|
10
+286%
|
14
+42%
|
9
-38%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
2
|
7
|
|