CPI Aerostructures Inc
AMEX:CVU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CPI Aerostructures Inc
AMEX:CVU
|
US |
|
Huadi International Group Co., Ltd.
NASDAQ:HUDI
|
CN |
Income Statement
Earnings Waterfall
CPI Aerostructures Inc
Income Statement
CPI Aerostructures Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
85
N/A
|
40
-53%
|
41
+2%
|
40
-3%
|
38
-5%
|
83
+121%
|
89
+6%
|
100
+13%
|
93
-7%
|
93
+0%
|
89
-5%
|
81
-8%
|
89
+9%
|
83
-6%
|
82
-2%
|
81
-1%
|
76
-6%
|
77
+1%
|
72
-6%
|
70
-2%
|
77
+10%
|
80
+4%
|
87
+9%
|
88
+0%
|
82
-6%
|
82
0%
|
85
+4%
|
88
+3%
|
102
+16%
|
104
+3%
|
102
-2%
|
103
+1%
|
93
-10%
|
89
-4%
|
86
-4%
|
83
-3%
|
85
+2%
|
87
+2%
|
87
+0%
|
86
-1%
|
84
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66)
|
(69)
|
(70)
|
(69)
|
(68)
|
(67)
|
(71)
|
(84)
|
(92)
|
(91)
|
(87)
|
(77)
|
(68)
|
(64)
|
(63)
|
(63)
|
(61)
|
(64)
|
(64)
|
(66)
|
(72)
|
(74)
|
(79)
|
(81)
|
(78)
|
(78)
|
(79)
|
(78)
|
(87)
|
(88)
|
(87)
|
(88)
|
(79)
|
(76)
|
(70)
|
(67)
|
(68)
|
(68)
|
(70)
|
(69)
|
(68)
|
|
| Gross Profit |
18
N/A
|
(29)
N/A
|
(29)
0%
|
(30)
-3%
|
(31)
-3%
|
16
N/A
|
17
+7%
|
17
-4%
|
1
-92%
|
3
+87%
|
2
-23%
|
4
+119%
|
20
+377%
|
19
-7%
|
19
-1%
|
19
-2%
|
15
-18%
|
13
-17%
|
8
-34%
|
4
-49%
|
6
+33%
|
7
+21%
|
8
+20%
|
7
-16%
|
4
-34%
|
4
-9%
|
6
+55%
|
10
+55%
|
15
+48%
|
16
+12%
|
16
-3%
|
15
-5%
|
14
-10%
|
14
+0%
|
15
+12%
|
16
+7%
|
18
+8%
|
18
+5%
|
17
-9%
|
17
+1%
|
16
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Operating Income |
12
N/A
|
(36)
N/A
|
(36)
-1%
|
(37)
-3%
|
(38)
-3%
|
8
N/A
|
9
+12%
|
9
-5%
|
(7)
N/A
|
(6)
+20%
|
(6)
-12%
|
(4)
+32%
|
12
N/A
|
11
-12%
|
11
-1%
|
10
-6%
|
7
-33%
|
4
-46%
|
(1)
N/A
|
(6)
-391%
|
(5)
+11%
|
(4)
+23%
|
(3)
+28%
|
(5)
-71%
|
(7)
-54%
|
(8)
-10%
|
(6)
+25%
|
(2)
+61%
|
2
N/A
|
4
+89%
|
4
-6%
|
3
-17%
|
2
-39%
|
2
+2%
|
4
+85%
|
5
+33%
|
6
+30%
|
7
+13%
|
6
-20%
|
6
+9%
|
5
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
(36)
N/A
|
(36)
0%
|
(38)
-4%
|
(39)
-3%
|
8
N/A
|
8
+12%
|
8
-6%
|
(8)
N/A
|
(7)
+16%
|
(8)
-12%
|
(6)
+24%
|
11
N/A
|
9
-15%
|
9
-2%
|
9
-7%
|
5
-40%
|
2
-61%
|
(3)
N/A
|
(8)
-148%
|
(7)
+7%
|
(6)
+14%
|
(5)
+21%
|
(7)
-41%
|
(9)
-37%
|
(10)
-5%
|
(8)
+21%
|
(4)
+51%
|
1
N/A
|
3
+234%
|
7
+162%
|
7
-9%
|
6
-18%
|
5
-2%
|
2
-65%
|
3
+37%
|
4
+47%
|
5
+19%
|
3
-30%
|
4
+20%
|
3
-25%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
12
|
12
|
13
|
13
|
(2)
|
(2)
|
(3)
|
3
|
2
|
2
|
2
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
7
|
6
|
6
|
6
|
13
|
14
|
|
| Income from Continuing Operations |
8
|
(24)
|
(25)
|
(25)
|
(26)
|
5
|
6
|
5
|
(5)
|
(4)
|
(5)
|
(4)
|
7
|
6
|
6
|
6
|
3
|
0
|
(4)
|
(8)
|
(7)
|
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
(8)
|
(4)
|
1
|
3
|
8
|
7
|
6
|
5
|
2
|
9
|
10
|
11
|
9
|
17
|
16
|
|
| Net Income (Common) |
8
N/A
|
(24)
N/A
|
(25)
-1%
|
(25)
-3%
|
(26)
-3%
|
5
N/A
|
6
+14%
|
5
-18%
|
(5)
N/A
|
(4)
+16%
|
(5)
-18%
|
(4)
+29%
|
7
N/A
|
6
-15%
|
6
+0%
|
6
-1%
|
3
-47%
|
0
-86%
|
(4)
N/A
|
(8)
-98%
|
(7)
+6%
|
(6)
+14%
|
(5)
+21%
|
(7)
-43%
|
(9)
-35%
|
(10)
-5%
|
(8)
+22%
|
(4)
+51%
|
1
N/A
|
3
+218%
|
8
+160%
|
7
-9%
|
6
-18%
|
5
-2%
|
2
-65%
|
9
+387%
|
10
+11%
|
11
+6%
|
9
-14%
|
17
+86%
|
16
-5%
|
|
| EPS (Diluted) |
0.92
N/A
|
-2.87
N/A
|
-2.87
N/A
|
-2.98
-4%
|
-3.02
-1%
|
0.63
N/A
|
0.71
+13%
|
0.58
-18%
|
-0.59
N/A
|
-0.5
+15%
|
-0.59
-18%
|
-0.42
+29%
|
0.78
N/A
|
0.66
-15%
|
0.66
N/A
|
0.65
-2%
|
0.33
-49%
|
0.03
-91%
|
-0.44
N/A
|
-0.8
-82%
|
-0.59
+26%
|
-0.51
+14%
|
-0.4
+22%
|
-0.57
-42%
|
-0.77
-35%
|
-0.81
-5%
|
-0.63
+22%
|
-0.31
+51%
|
0.08
N/A
|
0.24
+200%
|
0.61
+154%
|
0.56
-8%
|
0.45
-20%
|
0.44
-2%
|
0.15
-66%
|
0.74
+393%
|
0.82
+11%
|
0.87
+6%
|
0.74
-15%
|
1.38
+86%
|
1.29
-7%
|
|