DDC Enterprise Ltd
AMEX:DDC
Intrinsic Value
The intrinsic value of one DDC stock under the Base Case scenario is 7.43 USD. Compared to the current market price of 17.78 USD, DDC Enterprise Ltd is Overvalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DDC Enterprise Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
DDC Enterprise Ltd
Balance Sheet Decomposition
DDC Enterprise Ltd
Current Assets | 377.1m |
Cash & Short-Term Investments | 191m |
Receivables | 78.4m |
Other Current Assets | 107.8m |
Non-Current Assets | 108.1m |
Long-Term Investments | 8.5m |
PP&E | 5.7m |
Intangibles | 37.5m |
Other Non-Current Assets | 56.3m |
Free Cash Flow Analysis
DDC Enterprise Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
DDC Enterprise Ltd
Revenue
|
273.3m
CNY
|
Cost of Revenue
|
-191.4m
CNY
|
Gross Profit
|
81.9m
CNY
|
Operating Expenses
|
-147.2m
CNY
|
Operating Income
|
-65.2m
CNY
|
Other Expenses
|
-105m
CNY
|
Net Income
|
-170.2m
CNY
|
DDC Profitability Score
Profitability Due Diligence
DDC Enterprise Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
DDC Enterprise Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
DDC Solvency Score
Solvency Due Diligence
DDC Enterprise Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
DDC Enterprise Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DDC Price Targets Summary
DDC Enterprise Ltd
According to Wall Street analysts, the average 1-year price target for DDC is 25.5 USD with a low forecast of 25.25 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for DDC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DDC stock under the Base Case scenario is 7.43 USD.
Compared to the current market price of 17.78 USD, DDC Enterprise Ltd is Overvalued by 58%.