E

Ellomay Capital Ltd
AMEX:ELLO

Watchlist Manager
Ellomay Capital Ltd
AMEX:ELLO
Watchlist
Price: 23.31 USD 5.86%
Market Cap: 321.2m USD

Intrinsic Value

The intrinsic value of one ELLO stock under the Base Case scenario is 14.22 USD. Compared to the current market price of 23.31 USD, Ellomay Capital Ltd is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELLO Intrinsic Value
14.22 USD
Overvaluation 39%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Ellomay Capital Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ELLO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ELLO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ellomay Capital Ltd.

Explain Valuation
Compare ELLO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ELLO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ellomay Capital Ltd

Current Assets 94.7m
Cash & Short-Term Investments 46.5m
Receivables 31.2m
Other Current Assets 17m
Non-Current Assets 634.6m
Long-Term Investments 40.2m
PP&E 541.3m
Other Non-Current Assets 53.2m
Current Liabilities 76.5m
Accounts Payable 8.4m
Accrued Liabilities 8.6m
Other Current Liabilities 59.5m
Non-Current Liabilities 533.7m
Long-Term Debt 502.8m
Other Non-Current Liabilities 30.8m
Efficiency

Free Cash Flow Analysis
Ellomay Capital Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ellomay Capital Ltd

Revenue
41.1m EUR
Cost of Revenue
-35.6m EUR
Gross Profit
5.5m EUR
Operating Expenses
-6.3m EUR
Operating Income
-746k EUR
Other Expenses
-4m EUR
Net Income
-4.8m EUR
Fundamental Scores

ELLO Profitability Score
Profitability Due Diligence

Ellomay Capital Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
38/100
Profitability
Score

Ellomay Capital Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ELLO Solvency Score
Solvency Due Diligence

Ellomay Capital Ltd's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
18/100
Solvency
Score

Ellomay Capital Ltd's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELLO Price Targets Summary
Ellomay Capital Ltd

There are no price targets for ELLO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ELLO stock?

The intrinsic value of one ELLO stock under the Base Case scenario is 14.22 USD.

Is ELLO stock undervalued or overvalued?

Compared to the current market price of 23.31 USD, Ellomay Capital Ltd is Overvalued by 39%.

Back to Top