Electromed Inc
AMEX:ELMD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Electromed Inc
AMEX:ELMD
|
US |
|
S
|
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
|
MY |
|
Toly Bread Co Ltd
SSE:603866
|
CN |
|
Momo Com Inc
TWSE:8454
|
TW |
|
Prosperity Real Estate Investment Trust
HKEX:808
|
HK |
|
C
|
Chang Type Industrial Co Ltd
TWSE:1541
|
TW |
|
Starts Corp Inc
TSE:8850
|
JP |
|
BankUnited Inc
NYSE:BKU
|
US |
|
H
|
Hershey Co
XHAM:HSY
|
US |
|
Camping World Holdings Inc
NYSE:CWH
|
US |
|
Borusan Mannesmann Boru Sanayi ve Ticaret AS
IST:BRSAN.E
|
TR |
Income Statement
Earnings Waterfall
Electromed Inc
Income Statement
Electromed Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
14
+6%
|
14
+1%
|
15
+7%
|
17
+10%
|
18
+6%
|
19
+7%
|
20
+6%
|
20
+0%
|
20
-2%
|
20
-2%
|
18
-7%
|
17
-5%
|
16
-9%
|
15
-4%
|
15
-4%
|
14
-2%
|
15
+5%
|
15
+4%
|
17
+9%
|
18
+8%
|
19
+3%
|
19
+3%
|
20
+1%
|
21
+7%
|
23
+7%
|
23
+2%
|
24
+2%
|
24
+0%
|
24
+3%
|
26
+7%
|
27
+3%
|
27
+2%
|
28
+2%
|
28
+2%
|
29
+3%
|
30
+4%
|
31
+1%
|
31
+2%
|
32
+3%
|
33
+2%
|
34
+4%
|
32
-5%
|
32
-1%
|
33
+3%
|
33
+0%
|
36
+8%
|
38
+6%
|
39
+2%
|
40
+4%
|
42
+5%
|
42
+2%
|
44
+3%
|
46
+4%
|
48
+5%
|
50
+3%
|
52
+4%
|
53
+3%
|
55
+2%
|
57
+4%
|
60
+4%
|
61
+3%
|
64
+4%
|
66
+3%
|
69
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
|
| Gross Profit |
10
N/A
|
10
+6%
|
10
+1%
|
11
+5%
|
12
+12%
|
13
+6%
|
14
+7%
|
15
+8%
|
15
0%
|
15
-2%
|
14
-3%
|
13
-9%
|
12
-8%
|
11
-8%
|
10
-5%
|
10
-4%
|
10
+0%
|
10
+1%
|
11
+6%
|
12
+9%
|
12
+8%
|
13
+5%
|
14
+4%
|
14
+4%
|
16
+11%
|
17
+9%
|
18
+4%
|
18
+3%
|
18
+0%
|
19
+4%
|
21
+8%
|
21
+2%
|
21
+2%
|
22
+1%
|
22
+1%
|
23
+4%
|
23
+3%
|
23
+0%
|
24
+2%
|
25
+3%
|
25
+2%
|
26
+4%
|
25
-4%
|
25
-1%
|
26
+3%
|
26
+0%
|
27
+5%
|
29
+6%
|
29
+1%
|
30
+4%
|
31
+4%
|
32
+2%
|
33
+3%
|
34
+4%
|
37
+7%
|
38
+3%
|
40
+5%
|
41
+3%
|
42
+2%
|
44
+5%
|
46
+5%
|
48
+4%
|
50
+5%
|
52
+3%
|
54
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(26)
|
(27)
|
(27)
|
(28)
|
(30)
|
(30)
|
(31)
|
(33)
|
(34)
|
(34)
|
(35)
|
(35)
|
(35)
|
(37)
|
(39)
|
(40)
|
(41)
|
(42)
|
|
| Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(32)
|
(33)
|
(34)
|
(34)
|
(34)
|
(35)
|
(36)
|
(38)
|
(39)
|
(40)
|
(41)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
2
N/A
|
2
-2%
|
2
-10%
|
1
-21%
|
2
+26%
|
2
-5%
|
2
+10%
|
2
+11%
|
2
-21%
|
1
-27%
|
1
-49%
|
0
-90%
|
(1)
N/A
|
(2)
-144%
|
(2)
-17%
|
(2)
-26%
|
(2)
+13%
|
(2)
+23%
|
(1)
+52%
|
0
N/A
|
1
+330%
|
1
+28%
|
1
+3%
|
2
+15%
|
2
+53%
|
3
+29%
|
3
+4%
|
3
-9%
|
2
-18%
|
3
+13%
|
4
+37%
|
3
-5%
|
3
+1%
|
3
-13%
|
3
-8%
|
3
+3%
|
3
-3%
|
3
-4%
|
3
+9%
|
4
+40%
|
5
+22%
|
5
+9%
|
4
-21%
|
4
+5%
|
4
+0%
|
4
-15%
|
3
-17%
|
3
-4%
|
3
-17%
|
3
+25%
|
3
-5%
|
2
-17%
|
3
+8%
|
3
+12%
|
4
+33%
|
4
+2%
|
5
+24%
|
6
+13%
|
7
+15%
|
8
+27%
|
9
+3%
|
9
+3%
|
10
+10%
|
10
+5%
|
11
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-2%
|
2
-12%
|
1
-24%
|
2
+34%
|
1
-5%
|
2
+13%
|
2
+13%
|
1
-23%
|
1
-31%
|
0
-57%
|
(0)
N/A
|
(1)
-680%
|
(2)
-115%
|
(2)
-15%
|
(2)
-24%
|
(2)
+12%
|
(2)
+23%
|
(1)
+50%
|
0
N/A
|
1
+500%
|
1
+31%
|
1
+4%
|
1
+15%
|
2
+57%
|
3
+31%
|
3
+5%
|
3
-10%
|
2
-19%
|
3
+14%
|
4
+39%
|
3
-5%
|
3
+2%
|
3
-13%
|
3
-7%
|
3
+5%
|
3
-3%
|
3
-3%
|
3
+8%
|
4
+40%
|
5
+22%
|
5
+9%
|
5
-4%
|
5
-14%
|
5
0%
|
4
-15%
|
3
-17%
|
3
-4%
|
3
-17%
|
3
+24%
|
3
-5%
|
2
-17%
|
3
+8%
|
3
+13%
|
4
+34%
|
4
+4%
|
5
+25%
|
6
+14%
|
7
+16%
|
9
+27%
|
9
+4%
|
10
+3%
|
10
+7%
|
11
+7%
|
12
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
-2%
|
1
-12%
|
1
-25%
|
1
+36%
|
1
+2%
|
1
+10%
|
1
+13%
|
1
-23%
|
1
-42%
|
0
-65%
|
(0)
N/A
|
(1)
-331%
|
(1)
-95%
|
(1)
-22%
|
(2)
-20%
|
(1)
+11%
|
(2)
-40%
|
(1)
+36%
|
(1)
+56%
|
0
N/A
|
1
+1 156%
|
1
-3%
|
1
-3%
|
2
+61%
|
2
+25%
|
2
+3%
|
2
-6%
|
1
-30%
|
2
+13%
|
2
+38%
|
2
-5%
|
2
-1%
|
2
-13%
|
2
+0%
|
2
+4%
|
2
-2%
|
2
-1%
|
2
+7%
|
3
+43%
|
4
+28%
|
4
+8%
|
4
+6%
|
4
-12%
|
4
+1%
|
3
-12%
|
2
-28%
|
2
-4%
|
2
-16%
|
2
+22%
|
2
-1%
|
2
-16%
|
2
+7%
|
3
+21%
|
3
+26%
|
3
+2%
|
4
+22%
|
4
+11%
|
5
+18%
|
6
+26%
|
7
+5%
|
7
+6%
|
8
+5%
|
8
+9%
|
9
+10%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.17
N/A
|
0.15
-12%
|
0.09
-40%
|
0.11
+22%
|
0.13
+18%
|
0.13
N/A
|
0.15
+15%
|
0.11
-27%
|
0.06
-45%
|
0.02
-67%
|
-0.02
N/A
|
-0.07
-250%
|
-0.13
-86%
|
-0.16
-23%
|
-0.19
-19%
|
-0.17
+11%
|
-0.24
-41%
|
-0.16
+33%
|
-0.06
+63%
|
0.02
N/A
|
0.14
+600%
|
0.13
-7%
|
0.12
-8%
|
0.2
+67%
|
0.26
+30%
|
0.27
+4%
|
0.25
-7%
|
0.17
-32%
|
0.19
+12%
|
0.26
+37%
|
0.25
-4%
|
0.24
-4%
|
0.23
-4%
|
0.22
-4%
|
0.23
+5%
|
0.2
-13%
|
0.21
+5%
|
0.23
+10%
|
0.33
+43%
|
0.42
+27%
|
0.45
+7%
|
0.47
+4%
|
0.41
-13%
|
0.41
N/A
|
0.36
-12%
|
0.27
-25%
|
0.25
-7%
|
0.22
-12%
|
0.26
+18%
|
0.26
N/A
|
0.22
-15%
|
0.24
+9%
|
0.29
+21%
|
0.36
+24%
|
0.37
+3%
|
0.45
+22%
|
0.49
+9%
|
0.58
+18%
|
0.73
+26%
|
0.76
+4%
|
0.8
+5%
|
0.85
+6%
|
0.93
+9%
|
1.03
+11%
|
|