EMX Royalty Corp
AMEX:EMX

Watchlist Manager
EMX Royalty Corp Logo
EMX Royalty Corp
AMEX:EMX
Watchlist
Price: 4.16 USD Market Closed
Market Cap: 468.9m USD

Intrinsic Value

The intrinsic value of one EMX stock under the Base Case scenario is 1.6 USD. Compared to the current market price of 4.16 USD, EMX Royalty Corp is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMX Intrinsic Value
1.6 USD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EMX Royalty Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EMX Royalty Corp.

Explain Valuation
Compare EMX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EMX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EMX Royalty Corp

Current Assets 35m
Cash & Short-Term Investments 23.9m
Receivables 11m
Other Current Assets 97k
Non-Current Assets 112m
Long-Term Investments 60m
PP&E 50m
Other Non-Current Assets 2m
Current Liabilities 4.4m
Accounts Payable 1m
Other Current Liabilities 3.4m
Non-Current Liabilities 26.6m
Long-Term Debt 25m
Other Non-Current Liabilities 1.6m
Efficiency

Free Cash Flow Analysis
EMX Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EMX Royalty Corp

Revenue
29.9m CAD
Operating Expenses
-25.1m CAD
Operating Income
4.8m CAD
Other Expenses
100k CAD
Net Income
4.9m CAD
Fundamental Scores

EMX Profitability Score
Profitability Due Diligence

EMX Royalty Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROIC is Increasing
Healthy Operating Margin
Healthy Net Margin
41/100
Profitability
Score

EMX Royalty Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

EMX Solvency Score
Solvency Due Diligence

EMX Royalty Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

EMX Royalty Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMX Price Targets Summary
EMX Royalty Corp

There are no price targets for EMX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

EMX Royalty Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for EMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMX stock?

The intrinsic value of one EMX stock under the Base Case scenario is 1.6 USD.

Is EMX stock undervalued or overvalued?

Compared to the current market price of 4.16 USD, EMX Royalty Corp is Overvalued by 62%.

Back to Top