Evolution Petroleum Corp
AMEX:EPM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Evolution Petroleum Corp
AMEX:EPM
|
US |
|
Mitsubishi Gas Chemical Co Inc
TSE:4182
|
JP |
Balance Sheet
Balance Sheet Decomposition
Evolution Petroleum Corp
Evolution Petroleum Corp
Balance Sheet
Evolution Petroleum Corp
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
10
|
28
|
11
|
4
|
3
|
4
|
14
|
25
|
24
|
20
|
34
|
23
|
25
|
32
|
20
|
5
|
8
|
11
|
6
|
3
|
|
| Cash Equivalents |
0
|
3
|
10
|
28
|
11
|
4
|
3
|
4
|
14
|
25
|
24
|
20
|
34
|
23
|
25
|
32
|
20
|
5
|
8
|
11
|
6
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
6
|
3
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
3
|
5
|
12
|
24
|
8
|
11
|
11
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
3
|
3
|
3
|
4
|
3
|
2
|
9
|
24
|
8
|
11
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
4
|
2
|
4
|
4
|
|
| Total Current Assets |
1
|
3
|
10
|
29
|
18
|
9
|
6
|
7
|
17
|
27
|
26
|
24
|
37
|
26
|
32
|
35
|
25
|
18
|
36
|
21
|
22
|
17
|
|
| PP&E Net |
3
|
5
|
4
|
6
|
22
|
29
|
31
|
34
|
41
|
39
|
38
|
45
|
60
|
62
|
61
|
60
|
67
|
59
|
111
|
106
|
140
|
142
|
|
| PP&E Gross |
3
|
5
|
4
|
6
|
22
|
29
|
31
|
34
|
41
|
39
|
38
|
45
|
60
|
62
|
61
|
60
|
67
|
59
|
111
|
106
|
140
|
142
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
13
|
18
|
23
|
29
|
35
|
41
|
71
|
78
|
91
|
110
|
130
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
4
N/A
|
9
+136%
|
49
+417%
|
35
-29%
|
40
+16%
|
38
-6%
|
37
-2%
|
40
+8%
|
59
+47%
|
67
+13%
|
65
-2%
|
70
+7%
|
97
+39%
|
88
-9%
|
94
+6%
|
96
+2%
|
92
-4%
|
77
-17%
|
148
+93%
|
128
-13%
|
163
+27%
|
160
-2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
0
|
1
|
0
|
8
|
6
|
2
|
3
|
2
|
1
|
6
|
15
|
6
|
8
|
13
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
2
|
3
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
13
|
6
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
2
|
3
|
|
| Total Current Liabilities |
1
|
1
|
4
|
2
|
4
|
1
|
1
|
2
|
5
|
3
|
3
|
9
|
9
|
3
|
4
|
3
|
4
|
7
|
30
|
12
|
16
|
21
|
|
| Long-Term Debt |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
0
|
40
|
38
|
|
| Deferred Income Tax |
0
|
0
|
13
|
0
|
3
|
4
|
3
|
3
|
6
|
8
|
10
|
11
|
12
|
16
|
11
|
11
|
11
|
6
|
7
|
7
|
7
|
6
|
|
| Other Liabilities |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
14
|
17
|
20
|
23
|
|
| Total Liabilities |
1
N/A
|
4
+209%
|
17
+331%
|
2
-88%
|
7
+247%
|
6
-23%
|
5
-10%
|
7
+31%
|
12
+84%
|
12
-5%
|
13
+12%
|
21
+62%
|
21
-1%
|
20
-6%
|
16
-17%
|
16
-5%
|
18
+15%
|
22
+23%
|
73
+228%
|
36
-50%
|
82
+126%
|
88
+8%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
4
|
21
|
20
|
19
|
16
|
14
|
14
|
18
|
24
|
17
|
12
|
29
|
27
|
35
|
38
|
33
|
12
|
33
|
52
|
40
|
25
|
|
| Additional Paid In Capital |
4
|
10
|
10
|
12
|
14
|
17
|
19
|
21
|
29
|
32
|
35
|
37
|
47
|
41
|
42
|
42
|
41
|
43
|
43
|
40
|
41
|
47
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
6
+102%
|
32
+479%
|
33
+3%
|
33
+1%
|
32
-3%
|
32
0%
|
33
+4%
|
47
+39%
|
55
+18%
|
52
-5%
|
49
-6%
|
76
+57%
|
68
-10%
|
77
+13%
|
80
+4%
|
74
-7%
|
55
-26%
|
76
+38%
|
92
+22%
|
81
-12%
|
72
-11%
|
|
| Total Liabilities & Equity |
4
N/A
|
9
+136%
|
49
+417%
|
35
-29%
|
40
+16%
|
38
-6%
|
37
-2%
|
40
+8%
|
59
+47%
|
67
+13%
|
65
-2%
|
70
+7%
|
97
+39%
|
88
-9%
|
94
+6%
|
96
+2%
|
92
-4%
|
77
-17%
|
148
+93%
|
128
-13%
|
163
+27%
|
160
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
23
|
25
|
26
|
27
|
27
|
27
|
27
|
28
|
28
|
29
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
34
|
33
|
33
|
33
|
34
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|