Friedman Industries Inc
AMEX:FRD
Income Statement
Earnings Waterfall
Friedman Industries Inc
Income Statement
Friedman Industries Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
110
N/A
|
103
-7%
|
98
-5%
|
96
-2%
|
98
+3%
|
103
+5%
|
106
+3%
|
106
0%
|
103
-2%
|
103
0%
|
116
+13%
|
136
+17%
|
160
+17%
|
178
+12%
|
188
+6%
|
189
+1%
|
183
-3%
|
184
+1%
|
182
-1%
|
188
+4%
|
197
+5%
|
200
+2%
|
200
0%
|
198
-1%
|
187
-5%
|
178
-5%
|
179
+1%
|
188
+5%
|
218
+16%
|
236
+8%
|
209
-11%
|
161
-23%
|
106
-34%
|
64
-40%
|
65
+2%
|
82
+26%
|
95
+16%
|
113
+18%
|
132
+17%
|
141
+7%
|
154
+9%
|
160
+4%
|
162
+1%
|
162
+0%
|
153
-5%
|
148
-3%
|
136
-8%
|
127
-7%
|
120
-6%
|
116
-3%
|
116
0%
|
115
-1%
|
120
+5%
|
115
-4%
|
108
-6%
|
104
-4%
|
96
-8%
|
91
-5%
|
82
-10%
|
80
-2%
|
75
-6%
|
73
-3%
|
78
+7%
|
79
+1%
|
86
+10%
|
98
+14%
|
121
+23%
|
146
+21%
|
174
+19%
|
189
+9%
|
187
-1%
|
180
-4%
|
167
-7%
|
151
-9%
|
142
-6%
|
125
-12%
|
110
-12%
|
110
+0%
|
126
+15%
|
169
+34%
|
236
+40%
|
259
+10%
|
285
+10%
|
381
+34%
|
438
+15%
|
499
+14%
|
548
+10%
|
523
-4%
|
504
-4%
|
508
+1%
|
516
+2%
|
493
-4%
|
470
-5%
|
448
-5%
|
445
-1%
|
465
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(102)
|
(96)
|
(92)
|
(90)
|
(93)
|
(97)
|
(100)
|
(99)
|
(97)
|
(97)
|
(107)
|
(125)
|
(145)
|
(161)
|
(172)
|
(175)
|
(170)
|
(170)
|
(167)
|
(172)
|
(181)
|
(184)
|
(185)
|
(184)
|
(175)
|
(167)
|
(167)
|
(172)
|
(194)
|
(206)
|
(182)
|
(142)
|
(97)
|
(62)
|
(60)
|
(74)
|
(84)
|
(99)
|
(114)
|
(124)
|
(135)
|
(141)
|
(144)
|
(144)
|
(136)
|
(132)
|
(122)
|
(114)
|
(110)
|
(108)
|
(109)
|
(109)
|
(113)
|
(109)
|
(103)
|
(98)
|
(91)
|
(86)
|
(77)
|
(79)
|
(75)
|
(73)
|
(78)
|
(76)
|
(82)
|
(93)
|
(111)
|
(132)
|
(157)
|
(172)
|
(174)
|
(172)
|
(163)
|
(150)
|
(140)
|
(123)
|
(106)
|
(102)
|
(103)
|
(128)
|
(167)
|
(198)
|
(244)
|
(339)
|
(421)
|
(471)
|
(505)
|
(482)
|
(462)
|
(462)
|
(417)
|
(392)
|
(356)
|
(329)
|
(366)
|
(375)
|
|
| Gross Profit |
8
N/A
|
7
-17%
|
6
-12%
|
6
-5%
|
6
+2%
|
6
+7%
|
6
+5%
|
7
+6%
|
7
-4%
|
6
-5%
|
9
+42%
|
11
+25%
|
15
+32%
|
17
+16%
|
16
-6%
|
15
-7%
|
13
-9%
|
14
+4%
|
15
+8%
|
17
+11%
|
17
-2%
|
16
-3%
|
15
-9%
|
14
-7%
|
13
-7%
|
11
-10%
|
12
+2%
|
16
+37%
|
24
+49%
|
30
+27%
|
27
-11%
|
19
-28%
|
10
-49%
|
2
-77%
|
5
+123%
|
8
+57%
|
11
+43%
|
14
+26%
|
17
+24%
|
18
+5%
|
19
+6%
|
19
+1%
|
18
-8%
|
18
+2%
|
17
-6%
|
16
-6%
|
14
-9%
|
12
-15%
|
10
-22%
|
8
-12%
|
7
-15%
|
6
-21%
|
7
+23%
|
6
-7%
|
5
-20%
|
6
+22%
|
5
-24%
|
5
+4%
|
5
-4%
|
1
-72%
|
0
-69%
|
(1)
N/A
|
(0)
+60%
|
3
N/A
|
4
+58%
|
5
+27%
|
10
+90%
|
15
+47%
|
17
+16%
|
17
+1%
|
13
-25%
|
8
-37%
|
3
-58%
|
2
-53%
|
3
+63%
|
2
-42%
|
3
+127%
|
8
+129%
|
24
+203%
|
41
+72%
|
69
+70%
|
61
-12%
|
41
-33%
|
42
+3%
|
17
-59%
|
27
+56%
|
43
+59%
|
41
-6%
|
42
+3%
|
46
+10%
|
99
+115%
|
101
+2%
|
114
+12%
|
119
+5%
|
79
-34%
|
89
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(10)
|
(10)
|
(10)
|
(8)
|
(10)
|
(14)
|
(12)
|
(13)
|
(15)
|
(14)
|
(18)
|
(21)
|
(21)
|
(21)
|
(21)
|
(75)
|
(88)
|
(102)
|
(115)
|
(76)
|
(78)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(14)
|
(14)
|
(13)
|
(15)
|
(14)
|
(16)
|
(21)
|
(21)
|
(21)
|
(21)
|
(72)
|
(84)
|
(97)
|
(109)
|
(73)
|
(75)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(6)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
2
-38%
|
2
-30%
|
1
-19%
|
1
N/A
|
2
+38%
|
2
+33%
|
2
N/A
|
2
-13%
|
2
-14%
|
4
+122%
|
6
+40%
|
9
+55%
|
11
+22%
|
10
-5%
|
9
-8%
|
8
-11%
|
9
+7%
|
10
+10%
|
11
+15%
|
11
-4%
|
11
-4%
|
9
-10%
|
10
+3%
|
8
-22%
|
6
-16%
|
7
+5%
|
10
+54%
|
17
+68%
|
23
+34%
|
21
-11%
|
14
-31%
|
6
-60%
|
(1)
N/A
|
1
N/A
|
4
+236%
|
7
+78%
|
9
+39%
|
12
+30%
|
13
+6%
|
14
+7%
|
14
+1%
|
12
-12%
|
13
+4%
|
12
-8%
|
11
-9%
|
9
-14%
|
7
-22%
|
5
-35%
|
4
-22%
|
3
-31%
|
1
-52%
|
2
+92%
|
2
-17%
|
1
-68%
|
2
+150%
|
0
-93%
|
0
+100%
|
0
N/A
|
(3)
N/A
|
(4)
-23%
|
(5)
-22%
|
(4)
+7%
|
(1)
+67%
|
0
N/A
|
1
+550%
|
6
+338%
|
10
+74%
|
12
+20%
|
12
+2%
|
8
-33%
|
2
-75%
|
(3)
N/A
|
(5)
-77%
|
(3)
+43%
|
(8)
-212%
|
(6)
+21%
|
(3)
+61%
|
16
N/A
|
31
+97%
|
56
+80%
|
49
-12%
|
29
-42%
|
28
-3%
|
4
-87%
|
9
+161%
|
22
+137%
|
20
-12%
|
21
+6%
|
25
+21%
|
25
-2%
|
13
-46%
|
12
-12%
|
4
-66%
|
3
-30%
|
11
+312%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
7
|
8
|
12
|
7
|
(1)
|
4
|
(1)
|
4
|
5
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(9)
|
(7)
|
(12)
|
(7)
|
3
|
2
|
0
|
(3)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-39%
|
1
-30%
|
1
-21%
|
1
+9%
|
2
+50%
|
2
+33%
|
2
N/A
|
2
-13%
|
2
-14%
|
4
+122%
|
6
+43%
|
9
+56%
|
11
+21%
|
10
-6%
|
10
-7%
|
8
-12%
|
9
+8%
|
10
+11%
|
12
+15%
|
13
+9%
|
12
-3%
|
11
-11%
|
10
-9%
|
8
-21%
|
7
-15%
|
7
+3%
|
11
+54%
|
17
+66%
|
23
+33%
|
21
-10%
|
14
-31%
|
6
-60%
|
(1)
N/A
|
1
N/A
|
4
+208%
|
7
+78%
|
9
+39%
|
12
+32%
|
13
+5%
|
14
+7%
|
14
+1%
|
12
-11%
|
13
+3%
|
12
-8%
|
11
-9%
|
9
-14%
|
7
-20%
|
5
-34%
|
4
-21%
|
3
-34%
|
1
-52%
|
2
+92%
|
2
-17%
|
1
-63%
|
2
+114%
|
0
-93%
|
1
+400%
|
0
-20%
|
(3)
N/A
|
(3)
-22%
|
(4)
-33%
|
(4)
+5%
|
(1)
+69%
|
0
N/A
|
1
+550%
|
6
+346%
|
10
+74%
|
12
+20%
|
12
+2%
|
7
-45%
|
2
-66%
|
(2)
N/A
|
(4)
-87%
|
(7)
-58%
|
(8)
-19%
|
(6)
+21%
|
(3)
+61%
|
15
N/A
|
31
+102%
|
49
+58%
|
42
-14%
|
18
-56%
|
19
+3%
|
5
-76%
|
10
+127%
|
28
+176%
|
24
-16%
|
25
+6%
|
25
-2%
|
23
-6%
|
16
-30%
|
11
-34%
|
8
-26%
|
8
-4%
|
11
+43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
1
|
(4)
|
(7)
|
(11)
|
(10)
|
(4)
|
(5)
|
(1)
|
(3)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
6
|
7
|
6
|
6
|
5
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
5
|
4
|
5
|
7
|
11
|
15
|
14
|
10
|
4
|
(1)
|
1
|
2
|
4
|
6
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
6
|
5
|
3
|
3
|
2
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
1
|
4
|
7
|
9
|
9
|
5
|
2
|
(2)
|
(3)
|
(5)
|
(6)
|
(5)
|
(2)
|
11
|
24
|
37
|
32
|
14
|
14
|
3
|
8
|
21
|
18
|
19
|
19
|
17
|
12
|
8
|
6
|
6
|
9
|
|
| Net Income (Common) |
2
N/A
|
1
-38%
|
1
-31%
|
1
-11%
|
1
+13%
|
1
+44%
|
1
+8%
|
2
+21%
|
2
-12%
|
1
-13%
|
3
+92%
|
4
+48%
|
6
+54%
|
7
+21%
|
6
-10%
|
6
-8%
|
5
-12%
|
6
+10%
|
7
+18%
|
8
+15%
|
8
+9%
|
8
-4%
|
7
-11%
|
7
-7%
|
5
-22%
|
4
-14%
|
5
+2%
|
7
+53%
|
11
+65%
|
15
+34%
|
14
-10%
|
10
-31%
|
4
-59%
|
(1)
N/A
|
1
N/A
|
2
+229%
|
4
+87%
|
6
+40%
|
8
+37%
|
9
+4%
|
9
+6%
|
9
+1%
|
8
-10%
|
8
+2%
|
8
-8%
|
7
-8%
|
6
-14%
|
5
-21%
|
3
-33%
|
3
-22%
|
2
-32%
|
1
-53%
|
2
+100%
|
1
-19%
|
0
-69%
|
1
+150%
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-24%
|
(3)
-33%
|
(3)
+4%
|
(1)
+70%
|
0
N/A
|
1
+200%
|
4
+550%
|
7
+85%
|
9
+22%
|
9
+6%
|
5
-45%
|
2
-67%
|
(2)
N/A
|
(3)
-89%
|
(5)
-53%
|
(6)
-21%
|
(5)
+19%
|
(2)
+59%
|
11
N/A
|
24
+106%
|
36
+53%
|
31
-14%
|
14
-54%
|
13
-10%
|
3
-77%
|
7
+152%
|
21
+188%
|
18
-16%
|
19
+6%
|
18
-1%
|
17
-7%
|
12
-29%
|
8
-34%
|
6
-29%
|
6
+7%
|
8
+39%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.17
-41%
|
0.12
-29%
|
0.1
-17%
|
0.11
+10%
|
0.17
+55%
|
0.19
+12%
|
0.21
+11%
|
0.19
-10%
|
0.16
-16%
|
0.33
+106%
|
0.48
+45%
|
0.73
+52%
|
0.89
+22%
|
0.83
-7%
|
0.77
-7%
|
0.7
-9%
|
0.77
+10%
|
0.9
+17%
|
1.1
+22%
|
1.19
+8%
|
1.16
-3%
|
1.04
-10%
|
0.95
-9%
|
0.75
-21%
|
0.65
-13%
|
0.66
+2%
|
1.02
+55%
|
1.68
+65%
|
2.25
+34%
|
2.01
-11%
|
1.41
-30%
|
0.58
-59%
|
-0.1
N/A
|
0.1
N/A
|
0.33
+230%
|
0.62
+88%
|
0.88
+42%
|
1.2
+36%
|
1.25
+4%
|
1.33
+6%
|
1.34
+1%
|
1.2
-10%
|
1.23
+3%
|
1.13
-8%
|
1.04
-8%
|
0.9
-13%
|
0.71
-21%
|
0.47
-34%
|
0.37
-21%
|
0.25
-32%
|
0.11
-56%
|
0.22
+100%
|
0.18
-18%
|
0.06
-67%
|
0.15
+150%
|
0.01
-93%
|
0.05
+400%
|
0.04
-20%
|
-0.25
N/A
|
-0.31
-24%
|
-0.41
-32%
|
-0.39
+5%
|
-0.12
+69%
|
0.03
N/A
|
0.08
+167%
|
0.56
+600%
|
1.02
+82%
|
1.25
+23%
|
1.32
+6%
|
0.73
-45%
|
0.24
-67%
|
-0.27
N/A
|
-0.49
-81%
|
-0.75
-53%
|
-0.9
-20%
|
-0.72
+20%
|
-0.29
+60%
|
1.63
N/A
|
3.4
+109%
|
5.62
+65%
|
4.68
-17%
|
2.12
-55%
|
1.76
-17%
|
0.39
-78%
|
1
+156%
|
2.91
+191%
|
2.42
-17%
|
2.57
+6%
|
2.54
-1%
|
2.39
-6%
|
1.75
-27%
|
1.14
-35%
|
0.82
-28%
|
0.87
+6%
|
1.21
+39%
|
|