Franklin Street Properties Corp
AMEX:FSP
Balance Sheet
Balance Sheet Decomposition
Franklin Street Properties Corp
Franklin Street Properties Corp
Balance Sheet
Franklin Street Properties Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
59
|
53
|
70
|
70
|
47
|
29
|
27
|
68
|
24
|
21
|
20
|
8
|
18
|
9
|
10
|
11
|
10
|
4
|
34
|
4
|
126
|
41
|
31
|
|
| Cash Equivalents |
59
|
53
|
70
|
70
|
47
|
29
|
27
|
68
|
24
|
21
|
20
|
8
|
18
|
9
|
10
|
11
|
10
|
4
|
34
|
4
|
126
|
41
|
31
|
|
| Total Receivables |
5
|
6
|
7
|
7
|
9
|
11
|
49
|
78
|
171
|
131
|
147
|
145
|
51
|
54
|
56
|
58
|
71
|
75
|
51
|
55
|
43
|
39
|
39
|
|
| Accounts Receivables |
5
|
6
|
7
|
7
|
9
|
11
|
49
|
78
|
171
|
131
|
147
|
145
|
51
|
54
|
56
|
58
|
71
|
75
|
51
|
55
|
43
|
39
|
39
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
11
|
10
|
5
|
5
|
8
|
10
|
5
|
4
|
3
|
6
|
4
|
2
|
4
|
|
| Total Current Assets |
65
|
59
|
78
|
78
|
57
|
43
|
79
|
148
|
196
|
154
|
177
|
163
|
75
|
69
|
74
|
80
|
86
|
84
|
88
|
65
|
172
|
83
|
74
|
|
| PP&E Net |
458
|
447
|
584
|
847
|
824
|
873
|
967
|
909
|
1 098
|
1 255
|
1 833
|
1 742
|
1 510
|
1 686
|
1 633
|
1 626
|
1 639
|
1 604
|
1 192
|
1 104
|
891
|
836
|
794
|
|
| PP&E Gross |
458
|
447
|
584
|
847
|
824
|
873
|
967
|
909
|
1 098
|
1 255
|
1 833
|
1 742
|
1 510
|
1 686
|
1 633
|
1 626
|
1 639
|
1 604
|
1 192
|
1 104
|
891
|
836
|
794
|
|
| Accumulated Depreciation |
28
|
41
|
47
|
60
|
76
|
104
|
135
|
144
|
184
|
221
|
293
|
369
|
301
|
339
|
378
|
434
|
492
|
540
|
426
|
425
|
367
|
379
|
410
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
201
|
157
|
60
|
41
|
28
|
15
|
10
|
7
|
4
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
82
|
72
|
71
|
21
|
21
|
24
|
20
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
4
|
5
|
10
|
86
|
83
|
93
|
89
|
88
|
82
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
3
|
9
|
14
|
10
|
11
|
11
|
89
|
23
|
24
|
29
|
28
|
29
|
39
|
41
|
48
|
53
|
56
|
45
|
39
|
99
|
25
|
23
|
|
| Other Assets |
4
|
60
|
1
|
6
|
27
|
16
|
6
|
4
|
4
|
13
|
5
|
3
|
1
|
13
|
14
|
15
|
3
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Total Assets |
529
N/A
|
573
+8%
|
677
+18%
|
955
+41%
|
1 004
+5%
|
1 025
+2%
|
1 156
+13%
|
1 239
+7%
|
1 409
+14%
|
1 527
+8%
|
2 044
+34%
|
1 936
-5%
|
1 919
-1%
|
2 088
+9%
|
1 991
-5%
|
1 898
-5%
|
1 843
-3%
|
1 793
-3%
|
1 364
-24%
|
1 242
-9%
|
1 169
-6%
|
947
-19%
|
893
-6%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
5
|
9
|
12
|
25
|
20
|
22
|
24
|
22
|
26
|
31
|
44
|
43
|
49
|
57
|
61
|
59
|
67
|
72
|
89
|
50
|
42
|
34
|
29
|
|
| Accrued Liabilities |
2
|
1
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
6
|
4
|
4
|
4
|
3
|
|
| Short-Term Debt |
4
|
59
|
0
|
0
|
85
|
143
|
184
|
285
|
449
|
617
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
9
|
9
|
6
|
6
|
6
|
6
|
6
|
|
| Total Current Liabilities |
12
|
70
|
15
|
30
|
109
|
168
|
211
|
311
|
480
|
653
|
51
|
51
|
58
|
66
|
70
|
69
|
81
|
241
|
102
|
60
|
52
|
44
|
38
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
927
|
888
|
908
|
1 045
|
1 042
|
988
|
965
|
765
|
474
|
412
|
404
|
247
|
248
|
|
| Other Liabilities |
0
|
0
|
1
|
4
|
4
|
8
|
8
|
6
|
8
|
10
|
16
|
18
|
18
|
14
|
8
|
4
|
10
|
19
|
6
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
70
+498%
|
16
-78%
|
33
+114%
|
113
+238%
|
176
+56%
|
219
+24%
|
317
+45%
|
487
+54%
|
662
+36%
|
994
+50%
|
957
-4%
|
983
+3%
|
1 126
+15%
|
1 119
-1%
|
1 060
-5%
|
1 056
0%
|
1 025
-3%
|
581
-43%
|
473
-19%
|
457
-3%
|
291
-36%
|
286
-2%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
10
|
2
|
28
|
2
|
37
|
64
|
103
|
122
|
177
|
227
|
290
|
331
|
400
|
497
|
534
|
566
|
572
|
551
|
570
|
623
|
680
|
729
|
|
| Additional Paid In Capital |
513
|
513
|
677
|
908
|
889
|
889
|
1 004
|
1 026
|
1 043
|
1 043
|
1 274
|
1 274
|
1 274
|
1 356
|
1 356
|
1 356
|
1 357
|
1 357
|
1 339
|
1 335
|
1 335
|
1 335
|
1 336
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
1
|
3
|
4
|
7
|
5
|
12
|
15
|
5
|
17
|
5
|
4
|
0
|
0
|
0
|
|
| Total Equity |
517
N/A
|
503
-3%
|
662
+32%
|
922
+39%
|
891
-3%
|
849
-5%
|
937
+10%
|
922
-2%
|
921
0%
|
865
-6%
|
1 050
+21%
|
980
-7%
|
936
-4%
|
962
+3%
|
871
-9%
|
838
-4%
|
786
-6%
|
768
-2%
|
783
+2%
|
769
-2%
|
713
-7%
|
656
-8%
|
607
-7%
|
|
| Total Liabilities & Equity |
529
N/A
|
573
+8%
|
677
+18%
|
955
+41%
|
1 004
+5%
|
1 025
+2%
|
1 156
+13%
|
1 239
+7%
|
1 409
+14%
|
1 527
+8%
|
2 044
+34%
|
1 936
-5%
|
1 919
-1%
|
2 088
+9%
|
1 991
-5%
|
1 898
-5%
|
1 843
-3%
|
1 793
-3%
|
1 364
-24%
|
1 242
-9%
|
1 169
-6%
|
947
-19%
|
893
-6%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
50
|
50
|
60
|
71
|
71
|
71
|
80
|
81
|
83
|
83
|
100
|
100
|
100
|
107
|
107
|
107
|
107
|
107
|
107
|
103
|
103
|
104
|
104
|
|