Brazil Potash Corp
AMEX:GRO
Intrinsic Value
The intrinsic value of one GRO stock under the Base Case scenario is 0.48 USD. Compared to the current market price of 1.72 USD, Brazil Potash Corp is Overvalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Brazil Potash Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Brazil Potash Corp
Balance Sheet Decomposition
Brazil Potash Corp
Current Assets | 16.4m |
Cash & Short-Term Investments | 13.7m |
Receivables | 618.8k |
Other Current Assets | 2m |
Non-Current Assets | 127.3m |
PP&E | 127.3m |
Free Cash Flow Analysis
Brazil Potash Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brazil Potash Corp
Revenue
|
0
USD
|
Operating Expenses
|
-63.9m
USD
|
Operating Income
|
-63.9m
USD
|
Other Expenses
|
515.9k
USD
|
Net Income
|
-63.4m
USD
|
GRO Profitability Score
Profitability Due Diligence
Brazil Potash Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Brazil Potash Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
GRO Solvency Score
Solvency Due Diligence
Brazil Potash Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Brazil Potash Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRO Price Targets Summary
Brazil Potash Corp
According to Wall Street analysts, the average 1-year price target for GRO is 5.61 USD with a low forecast of 5.56 USD and a high forecast of 5.78 USD.
Dividends
Current shareholder yield for GRO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GRO stock under the Base Case scenario is 0.48 USD.
Compared to the current market price of 1.72 USD, Brazil Potash Corp is Overvalued by 72%.