Idaho Strategic Resources Inc
AMEX:IDR
Intrinsic Value
The intrinsic value of one IDR stock under the Base Case scenario is 10.42 USD. Compared to the current market price of 13.06 USD, Idaho Strategic Resources Inc is Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Idaho Strategic Resources Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Idaho Strategic Resources Inc
Balance Sheet Decomposition
Idaho Strategic Resources Inc
Current Assets | 12.7m |
Cash & Short-Term Investments | 9.4m |
Receivables | 1.8m |
Other Current Assets | 1.5m |
Non-Current Assets | 35.3m |
Long-Term Investments | 8.1m |
PP&E | 26.9m |
Other Non-Current Assets | 373.6k |
Free Cash Flow Analysis
Idaho Strategic Resources Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Idaho Strategic Resources Inc
Revenue
|
27.1m
USD
|
Cost of Revenue
|
-13.3m
USD
|
Gross Profit
|
13.8m
USD
|
Operating Expenses
|
-5.9m
USD
|
Operating Income
|
7.9m
USD
|
Other Expenses
|
352.8k
USD
|
Net Income
|
8.3m
USD
|
IDR Profitability Score
Profitability Due Diligence
Idaho Strategic Resources Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Idaho Strategic Resources Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
IDR Solvency Score
Solvency Due Diligence
Idaho Strategic Resources Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Idaho Strategic Resources Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDR Price Targets Summary
Idaho Strategic Resources Inc
According to Wall Street analysts, the average 1-year price target for IDR is 17.85 USD with a low forecast of 17.68 USD and a high forecast of 18.38 USD.
Dividends
Current shareholder yield for IDR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IDR stock under the Base Case scenario is 10.42 USD.
Compared to the current market price of 13.06 USD, Idaho Strategic Resources Inc is Overvalued by 20%.