InfuSystem Holdings Inc
AMEX:INFU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
H
|
Hargreaves Services PLC
XBER:H6W
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Genesis Healthcare Inc
OTC:GENN
|
US |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
Cash Flow Statement
Cash Flow Statement
InfuSystem Holdings Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(4)
|
(14)
|
(1)
|
(3)
|
0
|
1
|
7
|
10
|
3
|
7
|
1
|
1
|
3
|
1
|
1
|
(2)
|
(2)
|
(30)
|
(47)
|
(45)
|
0
|
(19)
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
4
|
7
|
17
|
18
|
15
|
12
|
1
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
5
|
6
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
0
|
9
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
12
|
0
|
7
|
10
|
14
|
18
|
14
|
15
|
15
|
14
|
14
|
14
|
13
|
13
|
13
|
12
|
13
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(17)
|
(23)
|
(23)
|
0
|
(8)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(11)
|
(11)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Stock-Based Compensation |
20
|
18
|
17
|
3
|
2
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
7
|
2
|
12
|
(2)
|
8
|
6
|
9
|
5
|
(4)
|
4
|
(0)
|
5
|
6
|
4
|
6
|
7
|
9
|
9
|
53
|
77
|
72
|
0
|
28
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
10
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
3
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
1
|
1
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
0
|
4
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Change in Working Capital |
(0)
|
0
|
1
|
1
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(5)
|
(9)
|
(5)
|
(4)
|
(3)
|
10
|
(6)
|
(4)
|
(2)
|
(7)
|
(10)
|
(12)
|
(10)
|
0
|
(10)
|
8
|
11
|
13
|
(11)
|
(9)
|
(13)
|
(13)
|
(8)
|
(10)
|
(9)
|
(8)
|
(5)
|
10
|
11
|
12
|
(5)
|
12
|
11
|
13
|
(0)
|
13
|
5
|
1
|
(1)
|
(6)
|
1
|
1
|
(3)
|
1
|
1
|
(2)
|
0
|
(3)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(1)
|
1
|
(0)
|
3
|
1
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-30%
|
(1)
+31%
|
(1)
-22%
|
4
N/A
|
8
+84%
|
11
+34%
|
14
+33%
|
11
-24%
|
9
-20%
|
8
-3%
|
9
+3%
|
10
+12%
|
10
+2%
|
10
-3%
|
10
+9%
|
11
+4%
|
11
+6%
|
10
-10%
|
7
-35%
|
7
+0%
|
5
-32%
|
7
+62%
|
9
+19%
|
5
-39%
|
7
+30%
|
4
-43%
|
4
+9%
|
7
+70%
|
5
-30%
|
7
+36%
|
7
-2%
|
7
+5%
|
7
-10%
|
9
+42%
|
8
-9%
|
7
-17%
|
9
+24%
|
5
-42%
|
5
+5%
|
8
+46%
|
6
-22%
|
7
+19%
|
8
+14%
|
8
-7%
|
10
+32%
|
11
+11%
|
12
+4%
|
11
-4%
|
12
+2%
|
11
-6%
|
13
+17%
|
14
+9%
|
13
-5%
|
14
+5%
|
17
+23%
|
20
+19%
|
22
+10%
|
25
+11%
|
22
-11%
|
18
-18%
|
20
+8%
|
19
-4%
|
17
-12%
|
18
+5%
|
13
-24%
|
10
-22%
|
11
+8%
|
11
+1%
|
12
+5%
|
12
-1%
|
17
+48%
|
20
+19%
|
22
+7%
|
27
+21%
|
25
-5%
|
24
-3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(9)
|
(9)
|
(7)
|
(9)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(8)
|
(10)
|
(10)
|
(12)
|
(15)
|
(12)
|
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(7)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(20)
|
(23)
|
(24)
|
(24)
|
(19)
|
(17)
|
(15)
|
(13)
|
(14)
|
(17)
|
(17)
|
(18)
|
(17)
|
(15)
|
(16)
|
(16)
|
(13)
|
(11)
|
(9)
|
(13)
|
(15)
|
(18)
|
(20)
|
(13)
|
(11)
|
(9)
|
|
| Other Items |
(97)
|
(97)
|
(1)
|
(1)
|
23
|
23
|
23
|
23
|
1
|
1
|
1
|
1
|
0
|
0
|
(16)
|
(16)
|
(17)
|
(17)
|
(0)
|
(0)
|
4
|
5
|
4
|
7
|
4
|
4
|
6
|
3
|
4
|
4
|
6
|
6
|
7
|
7
|
1
|
(2)
|
(2)
|
(2)
|
2
|
4
|
3
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
4
|
(2)
|
(5)
|
(5)
|
(3)
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
2
|
|
| Cash from Investing Activities |
(97)
N/A
|
(97)
0%
|
(1)
+99%
|
(1)
+32%
|
22
N/A
|
22
-2%
|
22
0%
|
21
-1%
|
(1)
N/A
|
(1)
-5%
|
(3)
-180%
|
(4)
-32%
|
(5)
-14%
|
(5)
+1%
|
(19)
-318%
|
(18)
+4%
|
(19)
-4%
|
(21)
-10%
|
(5)
+75%
|
(5)
-5%
|
(5)
+7%
|
(4)
+25%
|
(4)
+6%
|
(2)
+53%
|
(3)
-52%
|
(2)
+19%
|
(2)
+23%
|
(2)
-48%
|
(2)
+8%
|
(1)
+38%
|
(2)
-36%
|
(4)
-93%
|
(3)
+20%
|
(6)
-95%
|
(14)
-148%
|
(14)
+1%
|
(12)
+12%
|
(12)
+1%
|
(6)
+50%
|
(4)
+34%
|
(5)
-37%
|
(2)
+54%
|
1
N/A
|
0
-95%
|
1
+2 195%
|
0
-74%
|
(1)
N/A
|
(2)
-135%
|
(5)
-156%
|
(8)
-52%
|
(11)
-39%
|
(17)
-61%
|
(20)
-16%
|
(21)
-6%
|
(22)
-3%
|
(14)
+33%
|
(12)
+16%
|
(11)
+10%
|
(15)
-37%
|
(19)
-27%
|
(21)
-13%
|
(21)
+3%
|
(15)
+28%
|
(14)
+6%
|
(11)
+18%
|
(12)
-8%
|
(12)
+4%
|
(9)
+27%
|
(7)
+23%
|
(4)
+39%
|
(8)
-106%
|
(11)
-30%
|
(13)
-20%
|
(15)
-17%
|
(10)
+32%
|
(8)
+25%
|
(7)
+14%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
102
|
102
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(10)
|
(10)
|
(10)
|
(9)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(4)
|
(8)
|
(10)
|
(11)
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(8)
|
(9)
|
(9)
|
(9)
|
7
|
7
|
7
|
6
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
2
|
(2)
|
(0)
|
0
|
(6)
|
(4)
|
(4)
|
(2)
|
(5)
|
2
|
4
|
4
|
5
|
0
|
1
|
(2)
|
(0)
|
(4)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
3
|
5
|
7
|
8
|
4
|
5
|
7
|
7
|
(3)
|
0
|
(7)
|
(8)
|
(4)
|
(5)
|
2
|
1
|
3
|
(0)
|
1
|
3
|
(2)
|
(4)
|
(6)
|
(2)
|
(5)
|
(5)
|
(1)
|
(8)
|
(7)
|
(4)
|
|
| Other |
(3)
|
(3)
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
98
N/A
|
98
N/A
|
1
-99%
|
1
+26%
|
(23)
N/A
|
(23)
-2%
|
(24)
-3%
|
(25)
-3%
|
(2)
+91%
|
(3)
-19%
|
(8)
-209%
|
(9)
-4%
|
(9)
-1%
|
(9)
-1%
|
7
N/A
|
6
-17%
|
6
-7%
|
5
-10%
|
(6)
N/A
|
(6)
+14%
|
(6)
-6%
|
(4)
+33%
|
(5)
-22%
|
(6)
-29%
|
(1)
+78%
|
(5)
-233%
|
(3)
+31%
|
(3)
+18%
|
(6)
-151%
|
(4)
+41%
|
(4)
-11%
|
(2)
+44%
|
(5)
-114%
|
2
N/A
|
4
+142%
|
4
N/A
|
5
+22%
|
0
-94%
|
1
+148%
|
(1)
N/A
|
0
N/A
|
(4)
N/A
|
(9)
-116%
|
(9)
+2%
|
(9)
+0%
|
(9)
-7%
|
(8)
+10%
|
(7)
+17%
|
(6)
+18%
|
(4)
+34%
|
(1)
+72%
|
4
N/A
|
4
+15%
|
6
+50%
|
7
+6%
|
(4)
N/A
|
(1)
+71%
|
(9)
-705%
|
(10)
-14%
|
(5)
+50%
|
(6)
-27%
|
(1)
+78%
|
(4)
-169%
|
(2)
+38%
|
(6)
-151%
|
(1)
+83%
|
1
N/A
|
(3)
N/A
|
(4)
-71%
|
(7)
-60%
|
(3)
+56%
|
(6)
-90%
|
(7)
-16%
|
(6)
+18%
|
(16)
-172%
|
(17)
-8%
|
(15)
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-88%
|
(1)
N/A
|
(1)
+36%
|
4
N/A
|
6
+80%
|
8
+30%
|
11
+30%
|
8
-30%
|
5
-35%
|
(3)
N/A
|
(4)
-36%
|
(4)
+8%
|
(4)
+3%
|
(2)
+35%
|
(2)
+15%
|
(3)
-37%
|
(5)
-66%
|
(1)
+72%
|
(4)
-231%
|
(4)
+1%
|
(3)
+25%
|
(1)
+71%
|
1
N/A
|
2
+48%
|
0
-69%
|
(1)
N/A
|
(1)
+21%
|
(1)
-113%
|
0
N/A
|
1
+4 650%
|
1
+3%
|
(1)
N/A
|
3
N/A
|
(0)
N/A
|
(1)
-256%
|
0
N/A
|
(3)
N/A
|
0
N/A
|
0
+700%
|
3
+3 125%
|
(0)
N/A
|
(1)
-100%
|
(0)
+63%
|
0
N/A
|
1
+1 759%
|
2
+73%
|
3
+35%
|
1
-72%
|
0
-55%
|
(1)
N/A
|
(1)
-9%
|
(2)
-130%
|
(2)
+5%
|
(1)
+24%
|
(1)
+0%
|
7
N/A
|
2
-65%
|
(0)
N/A
|
(2)
-458%
|
(9)
-433%
|
(2)
+75%
|
0
N/A
|
0
+35%
|
(0)
N/A
|
(0)
-610%
|
(0)
-19%
|
(0)
-14%
|
0
N/A
|
1
+758%
|
0
-98%
|
0
+1 725%
|
0
+35%
|
1
+131%
|
1
-16%
|
1
+0%
|
3
+362%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-30%
|
(1)
+31%
|
(1)
-22%
|
4
N/A
|
7
+85%
|
10
+37%
|
13
+33%
|
9
-28%
|
7
-25%
|
5
-32%
|
4
-17%
|
5
+31%
|
5
+5%
|
7
+29%
|
8
+23%
|
8
-1%
|
7
-15%
|
5
-25%
|
1
-73%
|
(2)
N/A
|
(4)
-86%
|
0
N/A
|
(0)
N/A
|
(1)
-3 533%
|
1
N/A
|
(3)
N/A
|
(1)
+63%
|
2
N/A
|
(0)
N/A
|
(1)
-633%
|
(3)
-223%
|
(2)
+14%
|
(6)
-134%
|
(5)
+6%
|
(3)
+36%
|
(3)
+8%
|
(1)
+66%
|
(3)
-165%
|
(2)
+13%
|
(1)
+64%
|
(0)
+53%
|
4
N/A
|
4
-3%
|
5
+31%
|
7
+50%
|
8
+5%
|
7
-5%
|
3
-57%
|
1
-71%
|
(3)
N/A
|
(7)
-188%
|
(9)
-16%
|
(10)
-20%
|
(10)
+1%
|
(2)
+81%
|
3
N/A
|
8
+123%
|
12
+61%
|
8
-35%
|
2
-79%
|
2
+48%
|
1
-75%
|
(1)
N/A
|
2
N/A
|
(3)
N/A
|
(5)
-77%
|
(2)
+61%
|
0
N/A
|
3
+2 960%
|
(1)
N/A
|
2
N/A
|
3
+7%
|
2
-13%
|
13
+485%
|
14
+7%
|
16
+10%
|
|