Marti Technologies Inc
AMEX:MRT
Income Statement
Earnings Waterfall
Marti Technologies Inc
Income Statement
Marti Technologies Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
2
|
0
|
0
|
7
|
0
|
10
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
20
+111%
|
28
+42%
|
19
-34%
|
33
+77%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(22)
|
(32)
|
(20)
|
(28)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(2)
+48%
|
(3)
-80%
|
(1)
+56%
|
5
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(13)
|
(28)
|
(46)
|
(64)
|
(83)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(10)
|
(24)
|
(40)
|
(59)
|
(75)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(5)
|
|
| Operating Income |
(1)
N/A
|
(2)
-99%
|
(2)
-29%
|
(3)
-40%
|
(3)
+4%
|
(2)
+16%
|
(16)
-551%
|
(30)
-85%
|
(49)
-64%
|
(65)
-33%
|
(78)
-20%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
1
|
2
|
4
|
6
|
(3)
|
(7)
|
(9)
|
(15)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-96%
|
(2)
-18%
|
(2)
-25%
|
(1)
+66%
|
1
N/A
|
(10)
N/A
|
(34)
-223%
|
(56)
-65%
|
(74)
-33%
|
(93)
-26%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
(10)
|
(34)
|
(56)
|
(74)
|
(93)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-96%
|
(2)
-18%
|
(2)
-25%
|
(1)
+66%
|
1
N/A
|
(10)
N/A
|
(34)
-223%
|
(56)
-65%
|
(74)
-33%
|
(93)
-26%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.1
-100%
|
-0.12
-20%
|
-0.15
-25%
|
-0.05
+67%
|
0.06
N/A
|
-0.21
N/A
|
-0.67
-219%
|
-0.88
-31%
|
-1.25
-42%
|
-1.25
N/A
|
|