NovaGold Resources Inc
AMEX:NG
Income Statement
Earnings Waterfall
NovaGold Resources Inc
Income Statement
NovaGold Resources Inc
| May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(25)
|
(24)
|
(25)
|
(23)
|
(22)
|
(23)
|
(25)
|
|
| Selling, General & Administrative |
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(24)
|
(24)
|
(25)
|
(23)
|
(22)
|
(23)
|
(25)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(17)
N/A
|
(18)
-4%
|
(19)
-7%
|
(19)
-3%
|
(20)
-3%
|
(20)
-1%
|
(20)
-1%
|
(20)
+1%
|
(20)
-2%
|
(20)
+0%
|
(20)
+2%
|
(21)
-2%
|
(21)
-1%
|
(21)
-2%
|
(22)
-3%
|
(22)
-3%
|
(25)
-9%
|
(24)
+1%
|
(25)
-2%
|
(23)
+6%
|
(22)
+8%
|
(23)
-5%
|
(25)
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(19)
|
(19)
|
(20)
|
(23)
|
(22)
|
(22)
|
(24)
|
(27)
|
(31)
|
(34)
|
(34)
|
(34)
|
(29)
|
(26)
|
(25)
|
(21)
|
(20)
|
(20)
|
(20)
|
(63)
|
(67)
|
(69)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(29)
N/A
|
(33)
-16%
|
(34)
-3%
|
(36)
-5%
|
(40)
-10%
|
(39)
+2%
|
(40)
-4%
|
(42)
-5%
|
(47)
-10%
|
(51)
-9%
|
(53)
-4%
|
(54)
-1%
|
(54)
+1%
|
(49)
+9%
|
(47)
+4%
|
(46)
+1%
|
(45)
+3%
|
(44)
+1%
|
(45)
-1%
|
(44)
+2%
|
(85)
-94%
|
(90)
-6%
|
(95)
-5%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(30)
|
(34)
|
(34)
|
(35)
|
(38)
|
(37)
|
(41)
|
(43)
|
(47)
|
(51)
|
(53)
|
(54)
|
(54)
|
(49)
|
(47)
|
(46)
|
(46)
|
(45)
|
(46)
|
(44)
|
(85)
|
(90)
|
(95)
|
|
| Net Income (Common) |
(30)
N/A
|
(34)
-16%
|
(34)
+3%
|
(35)
-4%
|
(38)
-9%
|
(37)
+2%
|
(41)
-9%
|
(43)
-5%
|
(47)
-10%
|
(51)
-9%
|
(53)
-4%
|
(54)
-1%
|
(54)
+1%
|
(49)
+9%
|
(47)
+4%
|
(46)
+1%
|
(46)
+2%
|
(45)
+1%
|
(46)
-1%
|
(44)
+3%
|
(85)
-91%
|
(90)
-6%
|
(95)
-5%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.1
-11%
|
-0.1
N/A
|
-0.11
-10%
|
-0.12
-9%
|
-0.11
+8%
|
-0.12
-9%
|
-0.13
-8%
|
-0.14
-8%
|
-0.15
-7%
|
-0.16
-7%
|
-0.16
N/A
|
-0.16
N/A
|
-0.15
+6%
|
-0.14
+7%
|
-0.14
N/A
|
-0.14
N/A
|
-0.14
N/A
|
-0.14
N/A
|
-0.13
+7%
|
-0.25
-92%
|
-0.22
+12%
|
-0.25
-14%
|
|