Watchlist Manager

Watchlist

Price: 167.99 USD 4.14%

Market Cap: $2.6B

N	National Healthcare Corp AMEX:NHC	US
	KTK GROUP Co Ltd SSE:603680	CN

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	4	4	3	3	3	3	2	2	2	1	1	1	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	(3)	(3)	(3)	(3)	0	1	1	1	0	0	0	0	0	1	1	2	2	2	2	2	3	3	3	4	4	4	4	5	5	5	5	5	5	4	4	4	3	3	2	2	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	2	4	6	8	8	6
Revenue	432 N/A	443 +2%	451 +2%	458 +2%	460 +0%	463 +0%	465 +1%	473 +2%	480 +1%	486 +1%	495 +2%	522 +5%	533 +2%	544 +2%	554 +2%	542 -2%	549 +1%	555 +1%	561 +1%	563 +0%	573 +2%	582 +2%	586 +1%	598 +2%	612 +2%	622 +2%	625 +0%	649 +4%	638 -2%	645 +1%	662 +3%	668 +1%	677 +1%	686 +1%	697 +2%	716 +3%	740 +3%	754 +2%	773 +2%	774 +0%	770 0%	767 0%	759 -1%	761 +0%	765 +1%	770 +1%	776 +1%	789 +2%	805 +2%	830 +3%	852 +3%	872 +2%	884 +1%	892 +1%	899 +1%	907 +1%	914 +1%	917 +0%	923 +1%	924 +0%	933 +1%	943 +1%	953 +1%	964 +1%	968 +0%	972 +0%	977 +1%	980 +0%	986 +1%	991 +1%	991 +0%	996 +1%	1 004 +1%	1 019 +1%	1 022 +0%	1 028 +1%	1 023 -1%	1 025 +0%	1 051 +3%	1 074 +2%	1 102 +3%	1 111 +1%	1 105 -1%	1 086 -2%	1 076 -1%	1 088 +1%	1 105 +2%	1 142 +3%	1 169 +2%	1 187 +2%	1 239 +4%	1 307 +6%	1 384 +6%	1 458 +5%	1 501 +3%	1 518 +1%
Gross Profit
Cost of Revenue	(232)	(238)	(237)	(239)	(240)	(243)	(249)	(254)	(259)	(262)	(265)	(276)	(281)	(287)	(291)	(286)	(289)	(294)	(295)	(303)	(308)	(313)	(323)	(326)	(335)	(340)	(344)	(348)	(351)	(357)	(360)	(371)	(376)	(382)	(389)	(400)	(413)	(420)	(429)	(429)	(426)	(426)	(426)	(427)	(428)	(432)	(439)	(454)	(466)	(482)	(498)	(510)	(516)	(523)	(529)	(533)	(537)	(540)	(546)	(548)	(556)	(564)	(569)	(572)	(574)	(577)	(580)	(583)	(584)	(586)	(589)	(593)	(598)	(601)	(598)	(594)	(589)	(595)	(605)	(619)	(644)	(662)	(676)	(686)	(683)	(684)	(693)	(712)	(728)	(732)	(763)	(811)	(856)	(902)	(922)	(921)
Gross Profit	200 N/A	205 +3%	214 +4%	220 +3%	220 +0%	220 0%	216 -2%	219 +2%	221 +1%	224 +1%	230 +3%	246 +7%	252 +3%	258 +2%	263 +2%	257 -2%	260 +1%	261 +0%	266 +2%	260 -2%	264 +2%	269 +2%	263 -3%	272 +3%	277 +2%	283 +2%	281 -1%	301 +7%	288 -4%	291 +1%	301 +4%	298 -1%	301 +1%	304 +1%	309 +1%	315 +2%	327 +4%	334 +2%	344 +3%	345 +0%	344 0%	341 -1%	333 -2%	334 +0%	338 +1%	338 0%	337 0%	335 -1%	339 +1%	347 +2%	354 +2%	361 +2%	367 +2%	369 +1%	370 +0%	374 +1%	377 +1%	377 0%	377 +0%	376 0%	377 +0%	380 +1%	384 +1%	392 +2%	394 +1%	395 +0%	397 +0%	398 +0%	402 +1%	404 +1%	402 -1%	404 +0%	406 +1%	417 +3%	424 +2%	434 +2%	434 0%	430 -1%	445 +4%	456 +2%	458 +1%	448 -2%	428 -4%	400 -7%	393 -2%	404 +3%	412 +2%	429 +4%	441 +3%	455 +3%	476 +5%	496 +4%	528 +6%	556 +5%	578 +4%	597 +3%
Operating Income
Operating Expenses	(169)	(173)	(176)	(181)	(184)	(183)	(183)	(184)	(185)	(188)	(192)	(204)	(208)	(212)	(215)	(208)	(211)	(212)	(215)	(212)	(214)	(217)	(217)	(233)	(201)	(229)	(225)	(247)	(250)	(253)	(256)	(246)	(249)	(251)	(255)	(257)	(256)	(260)	(266)	(267)	(276)	(273)	(267)	(268)	(268)	(267)	(264)	(263)	(260)	(269)	(285)	(291)	(297)	(299)	(301)	(304)	(307)	(307)	(310)	(311)	(314)	(319)	(324)	(333)	(335)	(336)	(337)	(337)	(341)	(346)	(349)	(351)	(353)	(351)	(346)	(337)	(331)	(380)	(390)	(374)	(407)	(407)	(396)	(371)	(365)	(366)	(366)	(372)	(378)	(382)	(395)	(407)	(427)	(443)	(457)	(468)
Selling, General & Administrative	(41)	(42)	(42)	(41)	(41)	(41)	(41)	(42)	(42)	(42)	(41)	(41)	(41)	(41)	(42)	(42)	(42)	(42)	(42)	(40)	(41)	(41)	(41)	(40)	(38)	(35)	(32)	(32)	(32)	(32)	(32)	(32)	(34)	(35)	(37)	(33)	(39)	(39)	(39)	(40)	(40)	(40)	(39)	(39)	(39)	(39)	(40)	(39)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(40)	(41)	(41)	(41)	(41)	(41)	(41)	(40)	(41)	(41)	(41)	(41)	(41)	(41)	(41)	(41)	(41)	(41)	(41)	(40)	(40)	(40)	(40)	(41)	(41)	(41)	(41)	(41)	(41)	(40)	(40)	(42)	(42)	(42)	(43)	(43)	(44)	(45)	(45)	(46)
Depreciation & Amortization	(13)	(12)	(12)	(12)	(13)	(13)	(13)	(12)	(13)	(13)	(13)	(14)	(14)	(15)	(15)	(16)	(15)	(15)	(15)	(14)	(15)	(15)	(15)	(17)	(19)	(21)	(24)	(25)	(25)	(25)	(25)	(25)	(26)	(26)	(27)	(27)	(28)	(28)	(29)	(29)	(29)	(30)	(30)	(30)	(29)	(29)	(29)	(29)	(30)	(31)	(33)	(34)	(35)	(36)	(37)	(37)	(38)	(38)	(39)	(39)	(40)	(41)	(42)	(43)	(43)	(43)	(42)	(42)	(42)	(42)	(42)	(42)	(42)	(43)	(42)	(42)	(42)	(41)	(41)	(41)	(40)	(40)	(40)	(40)	(41)	(41)	(41)	(42)	(43)	(42)	(42)	(42)	(42)	(44)	(45)	(45)
Other Operating Expenses	(115)	(119)	(122)	(127)	(130)	(129)	(129)	(130)	(131)	(134)	(138)	(150)	(153)	(156)	(159)	(150)	(153)	(155)	(158)	(158)	(159)	(161)	(160)	(176)	(145)	(173)	(169)	(191)	(193)	(196)	(199)	(188)	(189)	(190)	(192)	(197)	(190)	(193)	(199)	(198)	(207)	(204)	(198)	(199)	(199)	(199)	(196)	(195)	(191)	(198)	(213)	(217)	(221)	(223)	(224)	(227)	(229)	(228)	(231)	(231)	(233)	(238)	(242)	(250)	(252)	(252)	(254)	(254)	(258)	(263)	(266)	(268)	(270)	(267)	(263)	(254)	(249)	(298)	(309)	(293)	(326)	(326)	(314)	(289)	(283)	(285)	(285)	(288)	(294)	(299)	(309)	(321)	(341)	(354)	(367)	(377)
Operating Income	31 N/A	32 +4%	38 +19%	39 +3%	36 -6%	37 +1%	33 -11%	35 +8%	36 +2%	36 0%	38 +6%	41 +9%	44 +6%	46 +4%	48 +5%	49 +3%	49 0%	50 +1%	52 +4%	48 -7%	50 +4%	53 +6%	46 -13%	39 -16%	76 +96%	54 -29%	56 +5%	54 -4%	37 -32%	35 -5%	45 +29%	52 +14%	52 +1%	53 +1%	53 +1%	58 +9%	72 +24%	74 +3%	78 +5%	78 0%	68 -12%	68 -1%	66 -2%	67 +1%	70 +5%	71 +1%	73 +4%	72 -1%	79 +9%	79 -1%	69 -12%	70 +1%	71 +1%	70 -1%	70 -1%	70 +0%	70 +1%	70 -1%	67 -4%	64 -3%	63 -3%	61 -4%	60 -1%	59 -2%	59 +0%	59 +0%	60 +2%	61 +1%	60 -1%	58 -4%	53 -8%	52 -2%	53 +2%	67 +25%	78 +16%	97 +25%	103 +6%	50 -52%	55 +11%	82 +47%	51 -38%	41 -18%	33 -21%	29 -12%	28 -2%	38 +33%	46 +24%	57 +24%	63 +10%	72 +15%	81 +12%	90 +11%	101 +12%	112 +11%	122 +8%	128 +5%
Pre-Tax Income
Interest Income Expense	(5)	(4)	(4)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	3	8	12	16	17	17	19	23	23	23	23	20	21	22	24	25	26	26	25	24	22	19	17	15	14	14	15	16	16	16	16	16	16	16	16	16	(8)	5	11	14	46	36	41	36	(29)	(10)	(20)	3	69	137	111	98	91	(4)	8	(5)	(6)	4	13	31	45	51	85	45	44	28	15	34
Non-Reccuring Items	(3)	(3)	(8)	(8)	(5)	(5)	0	0	0	0	0	0	(1)	(1)	(1)	(1)	0	7	7	7	7	6	17	35	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(13)	(24)	(48)	(54)	0	0	(30)	0	0	0	4	0	0	0	0	1	0	1	1	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	16	16	3	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	23 N/A	25 +7%	26 +4%	27 +5%	28 +2%	29 +3%	30 +6%	33 +10%	34 +3%	35 +1%	37 +6%	40 +9%	41 +3%	43 +4%	45 +5%	47 +4%	48 +2%	56 +17%	58 +4%	54 -6%	56 +3%	58 +3%	62 +7%	72 +17%	75 +3%	71 -5%	68 -4%	53 -22%	56 +5%	58 +5%	60 +3%	68 +12%	69 +2%	70 +2%	72 +2%	81 +13%	95 +17%	97 +3%	101 +3%	98 -3%	90 -8%	90 +0%	90 +0%	91 +1%	96 +5%	97 +1%	104 +7%	102 -2%	101 -1%	98 -3%	86 -12%	85 -1%	85 +0%	85 -1%	84 0%	85 +1%	86 +1%	86 0%	83 -3%	80 -4%	79 -2%	76 -3%	76 +0%	75 -2%	51 -31%	64 +25%	71 +11%	75 +5%	106 +42%	94 -11%	94 0%	88 -6%	23 -74%	43 +88%	34 -22%	52 +55%	117 +124%	187 +59%	166 -11%	150 -10%	142 -5%	37 -74%	41 +9%	27 -33%	22 -18%	41 +84%	59 +44%	89 +49%	109 +23%	123 +13%	167 +36%	136 -18%	144 +6%	140 -3%	136 -3%	162 +19%
Net Income
Tax Provision	(10)	(10)	(11)	(11)	(11)	(12)	(12)	(13)	(14)	(14)	(15)	(16)	(16)	(17)	(18)	(18)	(19)	(22)	(23)	(18)	(18)	(18)	(18)	(27)	(28)	(27)	(23)	(17)	(18)	(19)	(22)	(28)	(28)	(29)	(27)	(28)	(34)	(34)	(36)	(34)	(31)	(31)	(31)	(33)	(35)	(36)	(40)	(38)	(37)	(36)	(31)	(32)	(32)	(32)	(31)	(32)	(32)	(33)	(32)	(30)	(29)	(28)	(28)	(10)	(3)	(4)	(1)	(15)	(22)	(19)	(20)	(20)	(3)	(8)	(6)	(10)	(27)	(20)	(16)	(11)	(9)	(8)	(10)	(7)	(6)	(12)	(17)	(23)	(28)	(32)	(43)	(34)	(36)	(35)	(33)	(40)
Income from Continuing Operations	14	15	16	16	17	17	18	20	21	21	22	24	25	26	28	29	29	34	35	37	38	40	44	45	47	44	45	36	37	39	38	40	41	42	45	53	61	63	65	64	59	59	59	58	60	61	64	65	64	62	55	53	53	53	53	53	54	53	52	51	50	48	48	64	49	61	70	60	84	76	74	68	20	35	28	42	90	167	151	139	133	30	30	20	16	30	43	65	80	91	124	102	108	105	103	123
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	1	1	2	3	2	2	2	1	0	0	(0)	(0)	(0)	(2)	(3)
Net Income (Common)	14 N/A	15 +7%	16 +5%	16 +6%	17 +2%	17 +3%	18 +6%	20 +10%	21 +3%	21 +0%	22 +6%	24 +10%	25 +4%	26 +4%	28 +6%	29 +4%	29 +2%	34 +15%	35 +4%	37 +5%	38 +5%	40 +4%	44 +10%	44 0%	43 -2%	38 -11%	37 -4%	28 -24%	29 +4%	31 +7%	29 -5%	31 +8%	33 +4%	33 +2%	36 +8%	44 +23%	52 +19%	54 +3%	56 +4%	55 -1%	50 -9%	50 N/A	50 N/A	49 -2%	52 +5%	53 +2%	55 +5%	56 +1%	55 -1%	54 -3%	47 -13%	45 -4%	45 +0%	45 0%	44 -1%	46 +5%	49 +6%	51 +3%	51 +1%	51 -1%	50 -2%	48 -2%	49 +1%	56 +15%	41 -27%	53 +29%	62 +18%	59 -5%	83 +41%	74 -11%	73 -2%	68 -6%	20 -71%	35 +73%	28 -19%	42 +49%	90 +115%	167 +85%	150 -10%	139 -8%	133 -4%	31 -77%	32 +3%	22 -30%	19 -16%	32 +69%	45 +40%	67 +49%	81 +22%	92 +13%	124 +35%	102 -18%	108 +6%	105 -3%	101 -3%	120 +19%
EPS (Diluted)	1.15 N/A	1.23 +7%	1.31 +7%	1.37 +5%	1.39 +1%	1.43 +3%	1.51 +6%	1.65 +9%	1.7 +3%	1.66 -2%	1.77 +7%	1.95 +10%	1.95 N/A	2.03 +4%	2.15 +6%	2.24 +4%	2.27 +1%	2.61 +15%	2.7 +3%	2.85 +6%	2.96 +4%	3.08 +4%	3.38 +10%	3.36 -1%	3.25 -3%	2.92 -10%	2.81 -4%	2.11 -25%	2.15 +2%	2.23 +4%	2.16 -3%	2.31 +7%	2.39 +3%	2.42 +1%	2.61 +8%	3.22 +23%	3.21 0%	3.92 +22%	3.42 -13%	3.37 -1%	3.58 +6%	2.58 -28%	3.02 +17%	2.97 -2%	3.66 +23%	3.14 -14%	3.3 +5%	3.35 +2%	3.9 +16%	3.74 -4%	3.27 -13%	3.14 -4%	3.13 0%	3.09 -1%	3.09 N/A	3.2 +4%	3.23 +1%	3.3 +2%	3.37 +2%	3.32 -1%	3.26 -2%	3.18 -2%	3.2 +1%	3.69 +15%	2.68 -27%	3.46 +29%	4.09 +18%	3.86 -6%	5.41 +40%	4.83 -11%	4.72 -2%	4.44 -6%	1.3 -71%	2.25 +73%	1.82 -19%	2.72 +49%	5.85 +115%	10.81 +85%	9.78 -10%	8.99 -8%	8.57 -5%	2 -77%	2.06 +3%	1.45 -30%	1.23 -15%	2.08 +69%	2.92 +40%	4.34 +49%	5.24 +21%	5.9 +13%	7.93 +34%	6.53 -18%	6.91 +6%	6.71 -3%	6.48 -3%	7.67 +18%

Income Statement Balance Sheet Cash Flow Statement

National Healthcare Corp
AMEX:NHC

Income Statement

Earnings Waterfall
National Healthcare Corp

Income Statement
National Healthcare Corp

See Also

Company

Help

Tools

Stocks

National Healthcare Corp AMEX:NHC

Income Statement

Earnings Waterfall National Healthcare Corp

Income Statement National Healthcare Corp

See Also

Company

Help

Tools

Stocks

National Healthcare Corp
AMEX:NHC

Earnings Waterfall
National Healthcare Corp

Income Statement
National Healthcare Corp