Protalix Biotherapeutics Inc
AMEX:PLX
Income Statement
Earnings Waterfall
Protalix Biotherapeutics Inc
Income Statement
Protalix Biotherapeutics Inc
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
2
|
4
|
7
|
4
|
4
|
4
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+218%
|
2
+49%
|
4
+115%
|
11
+183%
|
16
+46%
|
11
-32%
|
10
-11%
|
3
-70%
|
1
-76%
|
31
+4 269%
|
35
+15%
|
34
-2%
|
35
+1%
|
12
-64%
|
10
-16%
|
0
N/A
|
3
N/A
|
3
-11%
|
3
+12%
|
4
+4%
|
(2)
N/A
|
(4)
-63%
|
(6)
-68%
|
4
N/A
|
3
-23%
|
4
+13%
|
7
+88%
|
9
+29%
|
11
+24%
|
16
+40%
|
19
+18%
|
21
+12%
|
25
+18%
|
23
-6%
|
28
+21%
|
34
+21%
|
38
+11%
|
45
+20%
|
47
+4%
|
55
+16%
|
66
+21%
|
65
-2%
|
61
-5%
|
63
+3%
|
53
-16%
|
48
-9%
|
49
+3%
|
38
-22%
|
43
+12%
|
45
+5%
|
48
+5%
|
48
+0%
|
41
-14%
|
67
+64%
|
64
-6%
|
65
+3%
|
60
-9%
|
38
-36%
|
46
+20%
|
53
+17%
|
60
+12%
|
62
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
(5)
|
(5)
|
(6)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
0
|
(3)
|
(3)
|
(4)
|
(1)
|
3
|
5
|
6
|
(1)
|
(1)
|
(2)
|
(6)
|
(8)
|
(10)
|
(14)
|
(16)
|
(15)
|
(16)
|
(13)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(20)
|
(20)
|
(17)
|
(19)
|
(17)
|
(23)
|
(23)
|
(26)
|
(29)
|
(24)
|
(30)
|
(26)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
(3)
N/A
|
0
N/A
|
7
N/A
|
9
+33%
|
4
-59%
|
4
+18%
|
1
-67%
|
(1)
N/A
|
25
N/A
|
28
+9%
|
26
-5%
|
27
+2%
|
7
-75%
|
5
-19%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
3
N/A
|
1
-66%
|
1
+3%
|
0
-78%
|
4
+1 550%
|
2
-34%
|
1
-43%
|
1
-51%
|
1
+19%
|
1
+80%
|
2
+52%
|
3
+47%
|
6
+81%
|
9
+51%
|
11
+21%
|
20
+84%
|
25
+27%
|
30
+18%
|
36
+23%
|
37
+2%
|
44
+18%
|
54
+22%
|
53
-1%
|
50
-6%
|
52
+4%
|
40
-22%
|
33
-18%
|
33
+1%
|
22
-34%
|
25
+16%
|
28
+12%
|
27
-4%
|
28
+3%
|
25
-13%
|
49
+99%
|
47
-3%
|
43
-10%
|
37
-13%
|
12
-67%
|
16
+34%
|
29
+78%
|
30
+3%
|
36
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(6)
|
(2)
|
(4)
|
(6)
|
(10)
|
(17)
|
(24)
|
(34)
|
(34)
|
(32)
|
(27)
|
(21)
|
(24)
|
(23)
|
(24)
|
(23)
|
(29)
|
(36)
|
(38)
|
(40)
|
(45)
|
(38)
|
(36)
|
(41)
|
(38)
|
(36)
|
(39)
|
(39)
|
(38)
|
(37)
|
(34)
|
(33)
|
(34)
|
(36)
|
(34)
|
(35)
|
(31)
|
(28)
|
(29)
|
(27)
|
(27)
|
(29)
|
(32)
|
(33)
|
(34)
|
(19)
|
(21)
|
(23)
|
(40)
|
(43)
|
(41)
|
(46)
|
(44)
|
(49)
|
(55)
|
(54)
|
(55)
|
(54)
|
(50)
|
(48)
|
(49)
|
(46)
|
(46)
|
(45)
|
(42)
|
(44)
|
(43)
|
(43)
|
(41)
|
(38)
|
(36)
|
(34)
|
(32)
|
(29)
|
(27)
|
(25)
|
(25)
|
(25)
|
(27)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(10)
|
(16)
|
(24)
|
(21)
|
(16)
|
(12)
|
(4)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(13)
|
(13)
|
(13)
|
(7)
|
(13)
|
(15)
|
(16)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(10)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
0
|
(9)
|
(11)
|
(13)
|
0
|
(17)
|
(18)
|
(20)
|
0
|
(22)
|
(24)
|
(24)
|
0
|
(31)
|
(35)
|
(36)
|
0
|
(34)
|
(32)
|
(35)
|
0
|
(28)
|
(29)
|
(28)
|
(29)
|
(28)
|
0
|
0
|
(29)
|
(8)
|
(15)
|
(23)
|
(27)
|
(25)
|
(24)
|
(21)
|
(25)
|
(26)
|
(30)
|
(31)
|
(30)
|
(29)
|
(28)
|
(29)
|
(32)
|
(33)
|
(32)
|
(35)
|
(36)
|
(40)
|
(46)
|
(45)
|
(45)
|
(43)
|
(39)
|
(37)
|
(38)
|
(35)
|
(33)
|
(33)
|
(30)
|
(31)
|
(31)
|
(31)
|
(29)
|
(26)
|
(23)
|
(20)
|
(17)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
1
|
2
|
(5)
|
2
|
2
|
2
|
(14)
|
2
|
3
|
3
|
(17)
|
5
|
5
|
6
|
(20)
|
3
|
5
|
3
|
(38)
|
8
|
9
|
8
|
(31)
|
5
|
5
|
6
|
0
|
0
|
(25)
|
(24)
|
3
|
(19)
|
(10)
|
(2)
|
5
|
4
|
3
|
3
|
5
|
5
|
6
|
6
|
6
|
20
|
18
|
18
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+35%
|
(0)
+23%
|
(0)
+13%
|
(0)
+10%
|
(0)
+6%
|
(0)
+6%
|
(0)
+6%
|
(0)
+7%
|
(0)
-7%
|
(0)
+7%
|
(0)
-21%
|
(0)
-6%
|
(2)
-1 244%
|
(0)
+94%
|
(0)
+29%
|
(0)
N/A
|
(6)
-5 690%
|
(2)
+70%
|
(4)
-106%
|
(6)
-70%
|
(10)
-61%
|
(17)
-74%
|
(24)
-43%
|
(34)
-41%
|
(34)
+0%
|
(32)
+8%
|
(27)
+14%
|
(21)
+21%
|
(24)
-13%
|
(23)
+5%
|
(24)
-4%
|
(23)
+3%
|
(32)
-38%
|
(35)
-10%
|
(39)
-12%
|
(36)
+8%
|
(38)
-4%
|
(27)
+29%
|
(31)
-14%
|
(37)
-19%
|
(37)
N/A
|
(38)
-3%
|
(14)
+63%
|
(11)
+23%
|
(12)
-12%
|
(11)
+13%
|
(27)
-157%
|
(27)
0%
|
(34)
-25%
|
(36)
-6%
|
(35)
+4%
|
(35)
-2%
|
(29)
+19%
|
(27)
+4%
|
(28)
0%
|
(26)
+4%
|
(24)
+10%
|
(26)
-10%
|
(30)
-17%
|
(32)
-5%
|
(33)
-3%
|
(18)
+47%
|
(18)
-5%
|
(20)
-6%
|
(35)
-76%
|
(35)
0%
|
(31)
+12%
|
(27)
+13%
|
(19)
+27%
|
(20)
-2%
|
(19)
+5%
|
(17)
+12%
|
(11)
+35%
|
(0)
+95%
|
3
N/A
|
2
-33%
|
3
+31%
|
(6)
N/A
|
(13)
-122%
|
(12)
+5%
|
(20)
-72%
|
(19)
+9%
|
(15)
+20%
|
(16)
-8%
|
(13)
+20%
|
(14)
-5%
|
12
N/A
|
14
+10%
|
10
-23%
|
8
-23%
|
(15)
N/A
|
(9)
+40%
|
4
N/A
|
5
+18%
|
8
+78%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(10)
|
(62)
|
(50)
|
(53)
|
(48)
|
3
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(8)
|
(9)
|
(5)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+3%
|
(0)
+39%
|
(0)
+10%
|
(0)
+11%
|
(0)
+6%
|
(0)
+7%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-21%
|
(0)
-6%
|
(2)
-1 244%
|
(0)
+94%
|
(0)
+36%
|
(0)
+11%
|
(6)
-7 088%
|
(2)
+71%
|
(4)
-112%
|
(6)
-70%
|
(9)
-57%
|
(16)
-74%
|
(24)
-44%
|
(33)
-40%
|
(32)
+2%
|
(29)
+11%
|
(24)
+17%
|
(19)
+22%
|
(22)
-21%
|
(22)
0%
|
(24)
-5%
|
(23)
+3%
|
(31)
-36%
|
(34)
-9%
|
(39)
-13%
|
(35)
+9%
|
(37)
-4%
|
(26)
+29%
|
(30)
-14%
|
(36)
-22%
|
(37)
-1%
|
(37)
-2%
|
(14)
+62%
|
(11)
+24%
|
(12)
-9%
|
(10)
+14%
|
(27)
-164%
|
(27)
-1%
|
(35)
-30%
|
(38)
-9%
|
(37)
+2%
|
(39)
-6%
|
(33)
+15%
|
(32)
+3%
|
(33)
0%
|
(31)
+6%
|
(27)
+11%
|
(29)
-7%
|
(34)
-16%
|
(35)
-4%
|
(29)
+17%
|
(80)
-173%
|
(69)
+14%
|
(73)
-6%
|
(83)
-15%
|
(32)
+62%
|
(40)
-28%
|
(34)
+15%
|
(26)
+23%
|
(26)
0%
|
(26)
+3%
|
(24)
+7%
|
(18)
+24%
|
(9)
+49%
|
(6)
+38%
|
(7)
-15%
|
(7)
+2%
|
(14)
-110%
|
(21)
-52%
|
(21)
+1%
|
(28)
-34%
|
(24)
+12%
|
(18)
+24%
|
(18)
+3%
|
(14)
+19%
|
(15)
-5%
|
10
N/A
|
12
+19%
|
9
-27%
|
7
-21%
|
(15)
N/A
|
(10)
+37%
|
4
N/A
|
5
+24%
|
8
+57%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(6)
|
(2)
|
(4)
|
(6)
|
(9)
|
(16)
|
(24)
|
(33)
|
(32)
|
(29)
|
(24)
|
(19)
|
(22)
|
(22)
|
(24)
|
(23)
|
(31)
|
(34)
|
(39)
|
(35)
|
(37)
|
(26)
|
(30)
|
(36)
|
(37)
|
(37)
|
(14)
|
(11)
|
(12)
|
(10)
|
(27)
|
(27)
|
(35)
|
(38)
|
(37)
|
(39)
|
(33)
|
(32)
|
(33)
|
(31)
|
(27)
|
(29)
|
(34)
|
(35)
|
(29)
|
(80)
|
(69)
|
(73)
|
(83)
|
(32)
|
(40)
|
(34)
|
(26)
|
(26)
|
(26)
|
(24)
|
(18)
|
(9)
|
(6)
|
(7)
|
(7)
|
(14)
|
(21)
|
(21)
|
(28)
|
(24)
|
(18)
|
(18)
|
(15)
|
(16)
|
9
|
11
|
8
|
7
|
(15)
|
(10)
|
3
|
4
|
6
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+3%
|
(0)
+39%
|
(0)
+10%
|
(0)
+11%
|
(0)
+6%
|
(0)
+7%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-21%
|
(0)
-6%
|
(2)
-1 244%
|
(0)
+94%
|
(0)
+36%
|
(0)
+11%
|
(6)
-7 088%
|
(2)
+72%
|
(3)
-115%
|
(6)
-71%
|
(9)
-58%
|
(16)
-74%
|
(24)
-44%
|
(33)
-40%
|
(32)
+2%
|
(29)
+11%
|
(24)
+17%
|
(19)
+22%
|
(22)
-21%
|
(22)
0%
|
(24)
-5%
|
(23)
+3%
|
(31)
-36%
|
(34)
-9%
|
(39)
-13%
|
(35)
+9%
|
(37)
-4%
|
(26)
+29%
|
(30)
-14%
|
(36)
-22%
|
(37)
-1%
|
(37)
-2%
|
(14)
+62%
|
(11)
+24%
|
(12)
-9%
|
(10)
+14%
|
(27)
-164%
|
(27)
-1%
|
(28)
-4%
|
(31)
-11%
|
(30)
+2%
|
(32)
-8%
|
(30)
+8%
|
(29)
+5%
|
(28)
+4%
|
(23)
+15%
|
58
N/A
|
55
-5%
|
50
-10%
|
46
-7%
|
(29)
N/A
|
(80)
-172%
|
(69)
+14%
|
(73)
-6%
|
(83)
-15%
|
(32)
+62%
|
(40)
-28%
|
(34)
+15%
|
(26)
+23%
|
(26)
0%
|
(26)
+3%
|
(24)
+7%
|
(18)
+24%
|
(9)
+49%
|
(6)
+38%
|
(7)
-15%
|
(7)
+2%
|
(14)
-110%
|
(21)
-52%
|
(21)
+1%
|
(28)
-34%
|
(24)
+12%
|
(18)
+24%
|
(18)
+3%
|
(15)
+16%
|
(16)
-6%
|
9
N/A
|
11
+19%
|
8
-22%
|
7
-18%
|
(15)
N/A
|
(10)
+35%
|
3
N/A
|
4
+33%
|
6
+61%
|
|
| EPS (Diluted) |
-11.33
N/A
|
-11
+3%
|
-6.66
+39%
|
-6
+10%
|
-5.35
+11%
|
-5
+7%
|
-4.66
+7%
|
-4.66
N/A
|
-4.66
N/A
|
-4.66
N/A
|
-4.66
N/A
|
-5.66
-21%
|
-6
-6%
|
-1.29
+79%
|
-4.66
-261%
|
-3
+36%
|
-2.66
+11%
|
-3.06
-15%
|
-0.86
+72%
|
-1.85
-115%
|
-2.33
-26%
|
-3.22
-38%
|
-2.54
+21%
|
-3.57
-41%
|
-4.99
-40%
|
-4.78
+4%
|
-3.77
+21%
|
-3.14
+17%
|
-2.46
+22%
|
-2.95
-20%
|
-2.97
-1%
|
-3.12
-5%
|
-3.03
+3%
|
-4.09
-35%
|
-4.22
-3%
|
-4.79
-14%
|
-4.37
+9%
|
-4.54
-4%
|
-3.19
+30%
|
-3.47
-9%
|
-4.22
-22%
|
-4.32
-2%
|
-4.25
+2%
|
-1.48
+65%
|
-1.15
+22%
|
-1.28
-11%
|
-1.08
+16%
|
-2.87
-166%
|
-2.89
-1%
|
-3
-4%
|
-3.32
-11%
|
-3.24
+2%
|
-3.48
-7%
|
-3.22
+7%
|
-3.06
+5%
|
-2.94
+4%
|
-2.48
+16%
|
6.11
N/A
|
5.55
-9%
|
4.97
-10%
|
4.62
-7%
|
-2.88
N/A
|
-6.41
-123%
|
-5.38
+16%
|
-5.49
-2%
|
-6.37
-16%
|
-2.17
+66%
|
-2.75
-27%
|
-2.31
+16%
|
-1.8
+22%
|
-1.8
N/A
|
-1.74
+3%
|
-1.62
+7%
|
-1.23
+24%
|
-0.53
+57%
|
-0.17
+68%
|
-0.2
-18%
|
-0.22
-10%
|
-0.34
-55%
|
-0.45
-32%
|
-0.47
-4%
|
-0.62
-32%
|
-0.54
+13%
|
-0.4
+26%
|
-0.38
+5%
|
-0.31
+18%
|
-0.27
+13%
|
0.1
N/A
|
0.14
+40%
|
0.1
-29%
|
0.09
-10%
|
-0.2
N/A
|
-0.14
+30%
|
0.04
N/A
|
0.05
+25%
|
0.07
+40%
|
|