Radiant Logistics Inc
AMEX:RLGT
Intrinsic Value
The intrinsic value of one RLGT stock under the Base Case scenario is 5.67 USD. Compared to the current market price of 5.94 USD, Radiant Logistics Inc is Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Radiant Logistics Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Radiant Logistics Inc
Balance Sheet Decomposition
Radiant Logistics Inc
Current Assets | 170.2m |
Cash & Short-Term Investments | 19m |
Receivables | 142.1m |
Other Current Assets | 9.1m |
Non-Current Assets | 244.3m |
PP&E | 78.8m |
Intangibles | 163.2m |
Other Non-Current Assets | 2.3m |
Free Cash Flow Analysis
Radiant Logistics Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Radiant Logistics Inc
Revenue
|
888.1m
USD
|
Cost of Revenue
|
-648.5m
USD
|
Gross Profit
|
239.6m
USD
|
Operating Expenses
|
-217.5m
USD
|
Operating Income
|
22.1m
USD
|
Other Expenses
|
-5m
USD
|
Net Income
|
17.2m
USD
|
RLGT Profitability Score
Profitability Due Diligence
Radiant Logistics Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Radiant Logistics Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
RLGT Solvency Score
Solvency Due Diligence
Radiant Logistics Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Radiant Logistics Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RLGT Price Targets Summary
Radiant Logistics Inc
According to Wall Street analysts, the average 1-year price target for RLGT is 9.69 USD with a low forecast of 9.09 USD and a high forecast of 10.5 USD.
Dividends
Current shareholder yield for RLGT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RLGT stock under the Base Case scenario is 5.67 USD.
Compared to the current market price of 5.94 USD, Radiant Logistics Inc is Overvalued by 5%.