Seaport Entertainment Group Inc
AMEX:SEG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Seaport Entertainment Group Inc
AMEX:SEG
|
US |
Income Statement
Earnings Waterfall
Seaport Entertainment Group Inc
Income Statement
Seaport Entertainment Group Inc
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
168
N/A
|
164
-2%
|
204
+24%
|
110
-46%
|
113
+2%
|
118
+5%
|
124
+5%
|
130
+5%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(175)
|
(174)
|
(212)
|
(121)
|
(130)
|
(137)
|
(146)
|
(160)
|
|
| Gross Profit |
(7)
N/A
|
(10)
-45%
|
(8)
+15%
|
(11)
-28%
|
(17)
-58%
|
(18)
-6%
|
(22)
-22%
|
(29)
-31%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(797)
|
(803)
|
(157)
|
(98)
|
(94)
|
(84)
|
(81)
|
(75)
|
|
| Selling, General & Administrative |
(56)
|
(68)
|
(87)
|
(63)
|
(58)
|
(46)
|
(46)
|
(43)
|
|
| Depreciation & Amortization |
(70)
|
(62)
|
(70)
|
(35)
|
(35)
|
(36)
|
(35)
|
(32)
|
|
| Other Operating Expenses |
(672)
|
(673)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(804)
N/A
|
(813)
-1%
|
(165)
+80%
|
(109)
+34%
|
(111)
-2%
|
(102)
+8%
|
(103)
-1%
|
(104)
-1%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(108)
|
(106)
|
(117)
|
(59)
|
(35)
|
(24)
|
(12)
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
(674)
|
8
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(11)
|
|
| Total Other Income |
0
|
(0)
|
5
|
7
|
7
|
7
|
(1)
|
(3)
|
|
| Pre-Tax Income |
(912)
N/A
|
(919)
-1%
|
(952)
-4%
|
(153)
+84%
|
(140)
+8%
|
(120)
+15%
|
(120)
0%
|
(115)
+4%
|
|
| Net Income | |||||||||
| Tax Provision |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(910)
|
(917)
|
(949)
|
(153)
|
(140)
|
(120)
|
(120)
|
(115)
|
|
| Net Income (Common) |
(910)
N/A
|
(917)
-1%
|
(950)
-4%
|
(153)
+84%
|
(141)
+8%
|
(121)
+14%
|
(122)
-1%
|
(117)
+4%
|
|
| EPS (Diluted) |
-163.04
N/A
|
-164.27
-1%
|
-171.97
-5%
|
-16.82
+90%
|
-11.1
+34%
|
-9.51
+14%
|
-9.55
0%
|
-9.18
+4%
|
|