T

Tellurian Inc
AMEX:TELL

Watchlist Manager
Tellurian Inc
AMEX:TELL
Watchlist
Price: 0.999 USD 0.16% Market Closed
Market Cap: 893m USD

Intrinsic Value

The intrinsic value of one TELL stock under the Base Case scenario is 0.376 USD. Compared to the current market price of 0.999 USD, Tellurian Inc is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TELL Intrinsic Value
0.376 USD
Overvaluation 62%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Tellurian Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TELL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TELL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tellurian Inc.

Explain Valuation
Compare TELL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TELL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tellurian Inc

Current Assets 43.7m
Cash & Short-Term Investments 19.2m
Receivables 22.6m
Other Current Assets 1.9m
Non-Current Assets 896m
Long-Term Investments 6.1m
PP&E 799.2m
Other Non-Current Assets 90.7m
Current Liabilities 160.5m
Accounts Payable 55.1m
Accrued Liabilities 43m
Other Current Liabilities 62.4m
Non-Current Liabilities 224.4m
Long-Term Debt 208m
Other Non-Current Liabilities 16.4m
Efficiency

Free Cash Flow Analysis
Tellurian Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tellurian Inc

Revenue
83.2m USD
Cost of Revenue
-40.6m USD
Gross Profit
42.7m USD
Operating Expenses
-144.7m USD
Operating Income
-102m USD
Other Expenses
-160.8m USD
Net Income
-262.9m USD
Fundamental Scores

TELL Profitability Score
Profitability Due Diligence

Tellurian Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
18/100
Profitability
Score

Tellurian Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

TELL Solvency Score
Solvency Due Diligence

Tellurian Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Tellurian Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TELL Price Targets Summary
Tellurian Inc

There are no price targets for TELL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Tellurian Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TELL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TELL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TELL stock?

The intrinsic value of one TELL stock under the Base Case scenario is 0.376 USD.

Is TELL stock undervalued or overvalued?

Compared to the current market price of 0.999 USD, Tellurian Inc is Overvalued by 62%.

Back to Top