Unusual Machines Inc
AMEX:UMAC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unusual Machines Inc
AMEX:UMAC
|
US |
|
Telephone and Data Systems Inc
NYSE:TDS
|
US |
|
H
|
Hubei Jianghan New Materials Co Ltd
SSE:603281
|
CN |
|
X
|
Xpeng Inc
HKEX:9868
|
CN |
|
M
|
MDS Tech Inc
KOSDAQ:086960
|
KR |
|
GomSpace Group AB
LSE:0GE8
|
SE |
|
T
|
TKD Science and Technology Co Ltd
SSE:603738
|
CN |
Income Statement
Earnings Waterfall
Unusual Machines Inc
Income Statement
Unusual Machines Inc
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+228%
|
4
+75%
|
6
+56%
|
7
+26%
|
8
+10%
|
8
+8%
|
11
+35%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+190%
|
1
+67%
|
2
+56%
|
2
+19%
|
2
+22%
|
3
+20%
|
4
+45%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(20)
|
(26)
|
(21)
|
(29)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(11)
|
(17)
|
(21)
|
(29)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-37%
|
(2)
-6%
|
(2)
-3%
|
(2)
-29%
|
(2)
+4%
|
(3)
-50%
|
(5)
-32%
|
(7)
-53%
|
(18)
-159%
|
(24)
-31%
|
(18)
+23%
|
(25)
-38%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(16)
|
(16)
|
(16)
|
(9)
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(9)
|
0
|
0
|
(8)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-37%
|
(2)
-6%
|
(2)
-3%
|
(2)
-29%
|
(2)
+3%
|
(3)
-51%
|
(5)
-51%
|
(32)
-506%
|
(34)
-7%
|
(40)
-16%
|
(36)
+9%
|
(19)
+46%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(32)
|
(34)
|
(39)
|
(36)
|
(19)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-37%
|
(2)
-6%
|
(2)
-3%
|
(2)
-29%
|
(2)
+3%
|
(3)
-51%
|
(5)
-51%
|
(32)
-506%
|
(34)
-7%
|
(39)
-16%
|
(36)
+9%
|
(19)
+46%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.2
-43%
|
-0.21
-5%
|
-0.21
N/A
|
-0.72
-243%
|
-0.38
+47%
|
-0.34
+11%
|
-0.73
-115%
|
-3.84
-426%
|
-2.14
+44%
|
-1.81
+15%
|
-1.16
+36%
|
-0.74
+36%
|
|