Xtant Medical Holdings Inc
AMEX:XTNT
Intrinsic Value
The intrinsic value of one XTNT stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.67 USD, Xtant Medical Holdings Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xtant Medical Holdings Inc
XTNT looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if XTNT is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Revenue & Expenses Breakdown
Xtant Medical Holdings Inc
Balance Sheet Decomposition
Xtant Medical Holdings Inc
Current Assets | 69.1m |
Cash & Short-Term Investments | 5m |
Receivables | 23.5m |
Other Current Assets | 40.6m |
Non-Current Assets | 26.7m |
PP&E | 11.5m |
Intangibles | 15.2m |
Other Non-Current Assets | 1k |
Free Cash Flow Analysis
Xtant Medical Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Xtant Medical Holdings Inc
Revenue
|
122.3m
USD
|
Cost of Revenue
|
-51.1m
USD
|
Gross Profit
|
71.2m
USD
|
Operating Expenses
|
-78.7m
USD
|
Operating Income
|
-7.5m
USD
|
Other Expenses
|
-4.5m
USD
|
Net Income
|
-12m
USD
|
XTNT Profitability Score
Profitability Due Diligence
Xtant Medical Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Xtant Medical Holdings Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
XTNT Solvency Score
Solvency Due Diligence
Xtant Medical Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Xtant Medical Holdings Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XTNT Price Targets Summary
Xtant Medical Holdings Inc
According to Wall Street analysts, the average 1-year price target for XTNT is 1.79 USD with a low forecast of 1.52 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for XTNT is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one XTNT stock under the Base Case scenario is hidden USD.
Compared to the current market price of 0.67 USD, Xtant Medical Holdings Inc is hidden .