Zomedica Corp
AMEX:ZOM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zomedica Corp
AMEX:ZOM
|
US |
|
L
|
Link-Asia International Medtech Group Ltd
HKEX:1143
|
HK |
|
W
|
Wolong Electric Group Co Ltd
SSE:600580
|
CN |
|
O
|
Olympia Industries Bhd
KLSE:OLYMPIA
|
MY |
Income Statement
Earnings Waterfall
Zomedica Corp
Income Statement
Zomedica Corp
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+111%
|
0
+76%
|
4
+7 803%
|
8
+90%
|
12
+54%
|
17
+39%
|
19
+12%
|
21
+9%
|
22
+9%
|
24
+7%
|
25
+5%
|
26
+3%
|
26
+0%
|
27
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+39%
|
3
N/A
|
6
+90%
|
9
+53%
|
12
+40%
|
14
+10%
|
15
+8%
|
16
+7%
|
17
+5%
|
17
+5%
|
18
+2%
|
18
+2%
|
19
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(11)
|
(17)
|
(26)
|
(24)
|
(25)
|
(20)
|
(10)
|
(13)
|
(15)
|
(17)
|
(18)
|
(18)
|
(20)
|
(24)
|
(27)
|
(31)
|
(35)
|
(36)
|
(40)
|
(42)
|
(42)
|
(49)
|
(64)
|
(55)
|
(57)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(14)
|
(18)
|
(23)
|
(26)
|
(30)
|
(32)
|
(33)
|
(37)
|
(38)
|
(38)
|
(43)
|
(45)
|
(47)
|
(49)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(10)
|
(17)
|
(16)
|
(16)
|
(10)
|
(3)
|
(6)
|
(8)
|
(8)
|
(7)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
+56%
|
(0)
+0%
|
(0)
-25%
|
(0)
+20%
|
(0)
-25%
|
(1)
-1 820%
|
(2)
-110%
|
(3)
-51%
|
(6)
-87%
|
(7)
-16%
|
(7)
-8%
|
(8)
-15%
|
(8)
+2%
|
(8)
-4%
|
(11)
-30%
|
(11)
+2%
|
(17)
-55%
|
(26)
-57%
|
(24)
+7%
|
(25)
-4%
|
(20)
+22%
|
(10)
+47%
|
(13)
-28%
|
(15)
-16%
|
(17)
-8%
|
(18)
-9%
|
(18)
0%
|
(20)
-8%
|
(21)
-8%
|
(21)
+0%
|
(22)
-5%
|
(23)
-1%
|
(22)
+3%
|
(25)
-15%
|
(26)
-3%
|
(25)
+2%
|
(32)
-25%
|
(46)
-46%
|
(37)
+20%
|
(38)
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(28)
|
(28)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
+56%
|
(0)
+0%
|
(0)
-25%
|
(0)
+20%
|
(0)
-25%
|
(1)
-1 820%
|
(2)
-109%
|
(3)
-52%
|
(6)
-88%
|
(7)
-15%
|
(7)
-8%
|
(8)
-15%
|
(8)
+2%
|
(8)
-4%
|
(11)
-30%
|
(11)
+2%
|
(17)
-54%
|
(26)
-57%
|
(24)
+7%
|
(25)
-4%
|
(20)
+22%
|
(11)
+47%
|
(13)
-28%
|
(16)
-16%
|
(17)
-8%
|
(18)
-9%
|
(18)
+3%
|
(19)
-8%
|
(21)
-8%
|
(21)
-1%
|
(22)
-5%
|
(21)
+3%
|
(19)
+8%
|
(21)
-10%
|
(21)
+2%
|
(18)
+15%
|
(36)
-102%
|
(39)
-9%
|
(58)
-48%
|
(62)
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(11)
|
(17)
|
(26)
|
(24)
|
(25)
|
(20)
|
(11)
|
(13)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(19)
|
(17)
|
(17)
|
(19)
|
(19)
|
(15)
|
(35)
|
(37)
|
(56)
|
(62)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-13%
|
(0)
N/A
|
(0)
+56%
|
(0)
+0%
|
(0)
-25%
|
(0)
+20%
|
(0)
-25%
|
(1)
-1 820%
|
(2)
-109%
|
(3)
-52%
|
(6)
-88%
|
(7)
-15%
|
(7)
-8%
|
(8)
-15%
|
(8)
+2%
|
(8)
-4%
|
(11)
-30%
|
(11)
+2%
|
(17)
-54%
|
(26)
-57%
|
(24)
+7%
|
(25)
-4%
|
(20)
+22%
|
(11)
+47%
|
(13)
-28%
|
(16)
-16%
|
(17)
-8%
|
(18)
-9%
|
(18)
+3%
|
(19)
-8%
|
(18)
+5%
|
(18)
+1%
|
(19)
-3%
|
(17)
+7%
|
(17)
+3%
|
(19)
-14%
|
(19)
+0%
|
(15)
+23%
|
(35)
-131%
|
(37)
-8%
|
(56)
-50%
|
(62)
-11%
|
|
| EPS (Diluted) |
-0.24
N/A
|
-0.09
+63%
|
-0.08
+11%
|
-0.04
+50%
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.05
-25%
|
-0.01
+80%
|
-0.04
-300%
|
-0.05
-25%
|
-0.07
-40%
|
-0.07
N/A
|
-0.08
-14%
|
-0.09
-12%
|
-0.09
N/A
|
-0.09
N/A
|
-0.11
-22%
|
-0.11
N/A
|
-0.18
-64%
|
-0.26
-44%
|
-0.25
+4%
|
-0.25
N/A
|
-0.19
+24%
|
-0.1
+47%
|
-0.06
+40%
|
-0.02
+67%
|
-0.05
-150%
|
-0.02
+60%
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.06
-50%
|
-0.06
N/A
|
|