1414 Degrees Ltd
ASX:14D
Cash Flow Statement
Cash Flow Statement
1414 Degrees Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Stock-Based Compensation |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(5)
-47%
|
(4)
+10%
|
(3)
+27%
|
(3)
+13%
|
(2)
+5%
|
(2)
+3%
|
(3)
-40%
|
(2)
+27%
|
(1)
+47%
|
(2)
-57%
|
(1)
+29%
|
(2)
-47%
|
(2)
-16%
|
(2)
-2%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
2
|
5
|
3
|
(2)
|
1
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
1
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+85%
|
(3)
-493%
|
(8)
-159%
|
(2)
+71%
|
2
N/A
|
1
-63%
|
1
+151%
|
1
-57%
|
(1)
N/A
|
0
N/A
|
0
+5%
|
1
+93%
|
1
+23%
|
0
-81%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
6
|
19
|
16
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
3
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
6
N/A
|
18
+214%
|
16
-13%
|
0
-100%
|
(0)
N/A
|
3
N/A
|
3
+15%
|
0
N/A
|
(0)
N/A
|
(0)
-34%
|
0
N/A
|
1
+5 487%
|
1
-12%
|
3
+138%
|
2
-7%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
13
N/A
|
9
-34%
|
(11)
N/A
|
(5)
+51%
|
2
N/A
|
1
-28%
|
(2)
N/A
|
(2)
-15%
|
(3)
-19%
|
(2)
+38%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-91%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(10)
-14%
|
(10)
-6%
|
(9)
+9%
|
(6)
+36%
|
(4)
+37%
|
(4)
-1%
|
(5)
-29%
|
(5)
+3%
|
(5)
-10%
|
(5)
+5%
|
(3)
+32%
|
(4)
-18%
|
(5)
-18%
|
(3)
+30%
|
|