Life360 Inc
ASX:360
Cash Flow Statement
Cash Flow Statement
Life360 Inc
Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
(29)
|
(19)
|
(16)
|
(20)
|
(34)
|
(81)
|
(102)
|
(92)
|
(106)
|
(52)
|
(37)
|
(28)
|
(24)
|
|
Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
5
|
7
|
9
|
11
|
10
|
10
|
10
|
10
|
|
Other Non-Cash Items |
8
|
10
|
15
|
17
|
21
|
23
|
31
|
28
|
38
|
37
|
38
|
39
|
40
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
|
Change in Working Capital |
(10)
|
(11)
|
(7)
|
(5)
|
(0)
|
7
|
1
|
(3)
|
(10)
|
(19)
|
(15)
|
(13)
|
1
|
|
Cash from Operating Activities |
(31)
N/A
|
(19)
+37%
|
(7)
+62%
|
(7)
+8%
|
(12)
-82%
|
(46)
-277%
|
(62)
-36%
|
(57)
+8%
|
(66)
-16%
|
(24)
+64%
|
(4)
+85%
|
8
N/A
|
27
+264%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(114)
|
(114)
|
(1)
|
(1)
|
112
|
112
|
(2)
|
(3)
|
|
Other Items |
0
|
0
|
0
|
(3)
|
(7)
|
(4)
|
(4)
|
(111)
|
(111)
|
0
|
(111)
|
0
|
0
|
|
Cash from Investing Activities |
(0)
N/A
|
(1)
-129%
|
(1)
+15%
|
(3)
-308%
|
(7)
-165%
|
(118)
-1 576%
|
(119)
0%
|
(112)
+6%
|
(112)
0%
|
1
N/A
|
1
-5%
|
(2)
N/A
|
(3)
-32%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
76
|
1
|
2
|
2
|
4
|
4
|
4
|
2
|
3
|
2
|
4
|
(7)
|
(6)
|
|
Net Issuance of Debt |
(5)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
Other |
(2)
|
(1)
|
(1)
|
(1)
|
190
|
189
|
187
|
28
|
22
|
8
|
6
|
(14)
|
(16)
|
|
Cash from Financing Activities |
69
N/A
|
(0)
N/A
|
0
N/A
|
2
+275%
|
194
+11 521%
|
193
-1%
|
189
-2%
|
28
-85%
|
23
-17%
|
8
-67%
|
7
-6%
|
(25)
N/A
|
(26)
-4%
|
|
Change in Cash | ||||||||||||||
Net Change in Cash |
38
N/A
|
(20)
N/A
|
(7)
+63%
|
(8)
-3%
|
175
N/A
|
29
-84%
|
8
-72%
|
(141)
N/A
|
(155)
-10%
|
(15)
+90%
|
5
N/A
|
(20)
N/A
|
(1)
+92%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
(31)
N/A
|
(20)
+35%
|
(8)
+61%
|
(7)
+14%
|
(12)
-79%
|
(160)
-1 205%
|
(176)
-10%
|
(58)
+67%
|
(67)
-17%
|
88
N/A
|
109
+23%
|
5
-95%
|
24
+362%
|