Pointerra Ltd
ASX:3DP
Income Statement
Earnings Waterfall
Pointerra Ltd
Revenue
|
6m
AUD
|
Cost of Revenue
|
-3.9m
AUD
|
Gross Profit
|
2.1m
AUD
|
Operating Expenses
|
-8m
AUD
|
Operating Income
|
-5.9m
AUD
|
Other Expenses
|
0
AUD
|
Net Income
|
-5.9m
AUD
|
Income Statement
Pointerra Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
5
N/A
|
5
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+133%
|
0
+13%
|
0
-49%
|
0
N/A
|
0
N/A
|
0
+183%
|
0
+213%
|
0
+99%
|
0
-10%
|
0
+45%
|
1
+84%
|
1
+45%
|
2
+87%
|
4
+73%
|
6
+41%
|
10
+75%
|
10
+7%
|
7
-30%
|
6
-19%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+333%
|
1
+90%
|
1
+31%
|
2
+86%
|
4
+82%
|
5
+35%
|
9
+79%
|
10
+8%
|
4
-57%
|
2
-50%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(5)
|
(0)
|
(2)
|
(0)
|
(1)
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(9)
|
(8)
|
|
Selling, General & Administrative |
(6)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(9)
|
(6)
|
(7)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Other Operating Expenses |
3
|
4
|
(0)
|
0
|
(1)
|
7
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
2
|
|
Operating Income |
1
N/A
|
5
+805%
|
(2)
N/A
|
(0)
+76%
|
(1)
-195%
|
6
N/A
|
(1)
N/A
|
(1)
-29%
|
(0)
+58%
|
(0)
+52%
|
(0)
-145%
|
(1)
-41%
|
(1)
-45%
|
(1)
-6%
|
(1)
+30%
|
(2)
-164%
|
(1)
+56%
|
(4)
-310%
|
(1)
+63%
|
(2)
-17%
|
(2)
-9%
|
(2)
-15%
|
(2)
0%
|
(2)
-3%
|
(3)
-37%
|
(2)
+11%
|
(2)
+35%
|
(3)
-90%
|
(2)
+45%
|
(3)
-62%
|
(4)
-72%
|
(6)
-32%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
(31)
|
(26)
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(27)
-4 247%
|
(28)
-4%
|
(1)
+97%
|
6
N/A
|
6
+13%
|
(1)
N/A
|
(1)
-29%
|
(0)
+58%
|
(0)
+52%
|
(0)
-145%
|
(1)
-41%
|
(1)
-45%
|
(1)
-6%
|
(2)
-130%
|
(2)
+20%
|
(3)
-41%
|
(4)
-29%
|
(1)
+63%
|
(2)
-17%
|
(2)
-9%
|
(2)
-15%
|
(2)
0%
|
(2)
-3%
|
(3)
-29%
|
(2)
+13%
|
(2)
+31%
|
(3)
-91%
|
(3)
-3%
|
(4)
-28%
|
(4)
-18%
|
(6)
-32%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(29)
|
(29)
|
(1)
|
6
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
|
Net Income (Common) |
(1)
N/A
|
(29)
-2 493%
|
(29)
-2%
|
(1)
+97%
|
6
N/A
|
6
+13%
|
(1)
N/A
|
(1)
-29%
|
(0)
+58%
|
(0)
+52%
|
(0)
-145%
|
(1)
-41%
|
(1)
-45%
|
(1)
-6%
|
(2)
-130%
|
(2)
+20%
|
(3)
-41%
|
(4)
-29%
|
(1)
+63%
|
(2)
-17%
|
(2)
-9%
|
(2)
-15%
|
(2)
0%
|
(2)
-3%
|
(3)
-29%
|
(2)
+13%
|
(2)
+31%
|
(3)
-92%
|
(3)
+8%
|
(3)
-30%
|
(4)
-29%
|
(6)
-32%
|
|
EPS (Diluted) |
-5.78
N/A
|
-142.6
-2 367%
|
-144.85
-2%
|
-4.69
+97%
|
25.09
N/A
|
1.47
-94%
|
-0.18
N/A
|
-0.22
-22%
|
-0.08
+64%
|
-0.03
+63%
|
-0.08
-167%
|
-0.1
-25%
|
-0.08
+20%
|
-0.06
+25%
|
-0.11
-83%
|
-0.02
+82%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|