3P Learning Ltd
ASX:3PL

Watchlist Manager
3P Learning Ltd Logo
3P Learning Ltd
ASX:3PL
Watchlist
Price: 0.635 AUD Market Closed
Market Cap: 173.3m AUD

Relative Value

The Relative Value of one 3PL stock under the Base Case scenario is 1.229 AUD. Compared to the current market price of 0.635 AUD, 3P Learning Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3PL Relative Value
Base Case
1.229 AUD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
31
Median 3Y
2.7
Median 5Y
3.2
Industry
1.2
Forward
1.5
vs History
1
vs Industry
10
Median 3Y
47.7
Median 5Y
-4.5
Industry
15.1
Forward
11.2
vs History
69
vs Industry
9
Median 3Y
14
Median 5Y
27.2
Industry
8.2
vs History
60
vs Industry
5
Median 3Y
36.8
Median 5Y
59.8
Industry
11.1
vs History
87
vs Industry
41
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
vs History
88
vs Industry
30
Median 3Y
2.7
Median 5Y
3
Industry
1.4
Forward
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
50
vs Industry
3
Median 3Y
46.2
Median 5Y
46.2
Industry
7.6
Forward
8
vs History
50
vs Industry
5
Median 3Y
46.2
Median 5Y
46.2
Industry
10.5
Forward
10.7
vs History
69
vs Industry
9
Median 3Y
13.3
Median 5Y
25
Industry
8.2
vs History
60
vs Industry
7
Median 3Y
21.6
Median 5Y
42.9
Industry
9.7
vs History
88
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

3PL Competitors Multiples
3P Learning Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
3P Learning Ltd
ASX:3PL
173.3m AUD 1.6 825.2 45.7 45.7
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.7B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.4B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.9 25.4 10.4 10.4
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
8.1B USD 8.4 21.1 55.8 62.9
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 39.2 45 45
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.7B USD 2 29 15.8 20.3
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.7 12 13.3
US
Graham Holdings Co
NYSE:GHC
5B USD 1 6.9 9.6 14.3