4DS Memory Ltd
ASX:4DS
Income Statement
Earnings Waterfall
4DS Memory Ltd
Income Statement
4DS Memory Ltd
| Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+14%
|
0
-25%
|
0
-83%
|
0
N/A
|
0
N/A
|
0
+128%
|
0
+2%
|
0
-92%
|
0
+104%
|
0
+8%
|
0
+4%
|
0
-34%
|
0
+111%
|
0
-11%
|
0
-4%
|
0
-79%
|
0
+2 971%
|
0
-87%
|
0
-38%
|
0
+134%
|
0
+386%
|
0
+96%
|
0
-7%
|
0
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(10)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+8%
|
(1)
-224%
|
(2)
-50%
|
(1)
+24%
|
(2)
-83%
|
(3)
-26%
|
(2)
+14%
|
(3)
-9%
|
(3)
-26%
|
(5)
-58%
|
(5)
-5%
|
(6)
-6%
|
(6)
-11%
|
(5)
+14%
|
(6)
-1%
|
(7)
-22%
|
(6)
+4%
|
(7)
-3%
|
(7)
+1%
|
(6)
+12%
|
(5)
+18%
|
(5)
-15%
|
(7)
-31%
|
(10)
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-16%
|
(2)
-266%
|
(3)
-16%
|
(1)
+53%
|
(11)
-760%
|
(12)
-5%
|
(2)
+80%
|
(3)
-10%
|
(3)
-33%
|
(5)
-53%
|
(5)
-4%
|
(6)
-6%
|
(6)
-11%
|
(5)
+14%
|
(6)
-4%
|
(7)
-18%
|
(7)
+1%
|
(7)
-2%
|
(7)
+3%
|
(6)
+11%
|
(5)
+18%
|
(5)
-15%
|
(7)
-31%
|
(10)
-36%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(11)
|
(12)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(10)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-16%
|
(2)
-266%
|
(3)
-16%
|
(1)
+53%
|
(11)
-760%
|
(12)
-5%
|
(2)
+80%
|
(3)
-10%
|
(3)
-33%
|
(5)
-53%
|
(5)
-4%
|
(6)
-6%
|
(6)
-11%
|
(5)
+14%
|
(6)
-4%
|
(7)
-18%
|
(7)
+1%
|
(7)
-2%
|
(7)
+3%
|
(6)
+11%
|
(5)
+18%
|
(5)
-15%
|
(7)
-31%
|
(10)
-36%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.08
-100%
|
-0.01
+88%
|
-0.01
N/A
|
-0.06
-500%
|
-0.03
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|