5

5E Advanced Materials Inc
ASX:5EA

Watchlist Manager
5E Advanced Materials Inc
ASX:5EA
Watchlist
Price: 0.53 AUD Market Closed
Market Cap: AU$335.6m

Cash Flow Statement

Cash Flow Statement
5E Advanced Materials Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(23)
(30)
(63)
(67)
(53)
(56)
(34)
(31)
(45)
(40)
(56)
(62)
(66)
(69)
(38)
(32)
(29)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
5
10
15
20
20
20
Stock-Based Compensation
4
5
6
7
6
7
7
5
4
3
3
3
4
4
3
2
1
Other Non-Cash Items
6
7
32
37
23
25
3
(1)
13
10
29
27
25
24
(16)
(16)
(15)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
4
3
0
1
(2)
(1)
1
1
1
1
1
3
4
6
9
4
3
Cash from Operating Activities
(13)
N/A
(20)
-48%
(30)
-53%
(29)
+6%
(32)
-10%
(32)
-1%
(29)
+8%
(31)
-5%
(30)
+3%
(29)
+2%
(26)
+11%
(27)
-3%
(26)
+2%
(24)
+10%
(25)
-4%
(24)
+4%
(22)
+9%
Investing Cash Flow
Capital Expenditures
(10)
(8)
(10)
(11)
(15)
(25)
(37)
(40)
(37)
(27)
(16)
(7)
(6)
(5)
(3)
(2)
(3)
Other Items
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(10)
N/A
(8)
+16%
(10)
-22%
(11)
-15%
(15)
-28%
(25)
-69%
(37)
-49%
(39)
-7%
(36)
+9%
(27)
+26%
(15)
+43%
(7)
+53%
(6)
+17%
(4)
+25%
(3)
+40%
(2)
+27%
(3)
-53%
Financing Cash Flow
Net Issuance of Common Stock
38
66
66
32
31
4
6
3
3
1
16
16
19
19
3
10
14
Net Issuance of Debt
(0)
(0)
(0)
(0)
56
56
56
60
4
4
4
6
12
12
22
16
10
Other
(2)
(2)
(2)
(1)
0
0
0
(4)
(4)
(4)
(7)
(3)
(4)
(4)
(1)
(1)
(1)
Cash from Financing Activities
36
N/A
63
+76%
63
+0%
31
-52%
86
+180%
60
-30%
61
+2%
59
-3%
3
-95%
1
-60%
13
+949%
19
+41%
27
+47%
27
-1%
23
-13%
25
+5%
23
-6%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
13
N/A
35
+179%
23
-36%
(10)
N/A
39
N/A
3
-92%
(5)
N/A
(11)
-116%
(62)
-481%
(55)
+12%
(28)
+48%
(15)
+45%
(5)
+68%
(1)
+75%
(4)
-224%
(1)
+73%
(1)
-30%
Free Cash Flow
Free Cash Flow
(23)
N/A
(28)
-21%
(40)
-44%
(40)
+1%
(46)
-15%
(57)
-23%
(66)
-17%
(71)
-7%
(66)
+6%
(57)
+14%
(42)
+26%
(34)
+19%
(32)
+5%
(28)
+13%
(27)
+3%
(26)
+6%
(25)
+4%