88 Energy Ltd
ASX:88E
Income Statement
Earnings Waterfall
88 Energy Ltd
Revenue
|
500.9k
AUD
|
Cost of Revenue
|
-2.9m
AUD
|
Gross Profit
|
-2.4m
AUD
|
Operating Expenses
|
-4.1m
AUD
|
Operating Income
|
-6.6m
AUD
|
Other Expenses
|
-7.9m
AUD
|
Net Income
|
-14.4m
AUD
|
Income Statement
88 Energy Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
N/A
|
0
N/A
|
0
+75%
|
0
+43%
|
0
-10%
|
0
-33%
|
0
-42%
|
0
+43%
|
0
-10%
|
0
-22%
|
0
+43%
|
0
-30%
|
0
-29%
|
0
+40%
|
0
N/A
|
0
+100%
|
0
+26%
|
0
-55%
|
0
-82%
|
0
+314%
|
0
-10%
|
0
-73%
|
0
-56%
|
0
+92%
|
0
+38%
|
0
+64%
|
0
-26%
|
0
+9%
|
0
-77%
|
0
-20%
|
0
-66%
|
0
+44%
|
0
+840%
|
0
+191%
|
1
+792%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-131%
|
(1)
+22%
|
(1)
+54%
|
(0)
+48%
|
(0)
N/A
|
(0)
-4%
|
(0)
+71%
|
(0)
-338%
|
(1)
-123%
|
(1)
-17%
|
(1)
-4%
|
(1)
-17%
|
(1)
+10%
|
(1)
+33%
|
(0)
+29%
|
(1)
-68%
|
(1)
-55%
|
(1)
-15%
|
(2)
-18%
|
(3)
-59%
|
(2)
+30%
|
(2)
+8%
|
(2)
-15%
|
(3)
-38%
|
(2)
+32%
|
(2)
+2%
|
(2)
-9%
|
(2)
-24%
|
(2)
+5%
|
(3)
-19%
|
(2)
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(6)
|
(4)
|
(4)
|
(6)
|
(8)
|
(26)
|
(25)
|
(5)
|
(9)
|
(7)
|
(4)
|
(3)
|
(4)
|
(2)
|
(30)
|
(2)
|
(34)
|
(7)
|
(18)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Selling, General & Administrative |
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(21)
|
(21)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(29)
|
(1)
|
(32)
|
(5)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-167%
|
(0)
+25%
|
(0)
+62%
|
(0)
-88%
|
(1)
-157%
|
(1)
+9%
|
(1)
-59%
|
(2)
-77%
|
(1)
+24%
|
(1)
+42%
|
(1)
+29%
|
(2)
-155%
|
(2)
-22%
|
(5)
-174%
|
(6)
-22%
|
(5)
+26%
|
(5)
-10%
|
(7)
-34%
|
(9)
-34%
|
(27)
-189%
|
(26)
+6%
|
(6)
+78%
|
(9)
-65%
|
(8)
+9%
|
(5)
+36%
|
(5)
+7%
|
(7)
-39%
|
(4)
+48%
|
(32)
-763%
|
(4)
+87%
|
(36)
-770%
|
(8)
+77%
|
(20)
-137%
|
(6)
+70%
|
(7)
-14%
|
(6)
+13%
|
(6)
-8%
|
(7)
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
4
|
4
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
4
|
4
|
1
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
(11)
|
4
|
(0)
|
(72)
|
(69)
|
(10)
|
(9)
|
|
Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(0)
+40%
|
(0)
+49%
|
4
N/A
|
4
+4%
|
(0)
N/A
|
(0)
-88%
|
(1)
-237%
|
(1)
+7%
|
(1)
-18%
|
(2)
-77%
|
(1)
+24%
|
(1)
+42%
|
(1)
+33%
|
(2)
-198%
|
(2)
-23%
|
(5)
-149%
|
(6)
-21%
|
(5)
+25%
|
(5)
-9%
|
(7)
-32%
|
(10)
-40%
|
(28)
-186%
|
(26)
+7%
|
(6)
+76%
|
(11)
-77%
|
(9)
+16%
|
(7)
+21%
|
(8)
-13%
|
(12)
-38%
|
(6)
+48%
|
(32)
-436%
|
(37)
-15%
|
(41)
-11%
|
(22)
+46%
|
(18)
+20%
|
(2)
+86%
|
(70)
-2 811%
|
(71)
-1%
|
(15)
+79%
|
(14)
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
4
|
4
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(7)
|
(10)
|
(28)
|
(26)
|
(6)
|
(11)
|
(9)
|
(7)
|
(8)
|
(12)
|
(6)
|
(32)
|
(37)
|
(41)
|
(22)
|
(18)
|
(2)
|
(70)
|
(71)
|
(15)
|
(14)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(0)
+40%
|
(0)
+49%
|
4
N/A
|
4
+4%
|
(0)
N/A
|
(0)
-88%
|
(1)
-237%
|
(1)
+7%
|
(1)
-18%
|
(2)
-77%
|
(1)
+24%
|
(1)
+42%
|
(1)
+33%
|
(2)
-198%
|
(2)
-23%
|
(5)
-149%
|
(6)
-21%
|
(5)
+25%
|
(5)
-9%
|
(7)
-32%
|
(10)
-40%
|
(28)
-186%
|
(26)
+7%
|
(6)
+76%
|
(11)
-77%
|
(9)
+16%
|
(7)
+21%
|
(8)
-13%
|
(12)
-38%
|
(6)
+48%
|
(32)
-436%
|
(37)
-15%
|
(41)
-11%
|
(22)
+46%
|
(18)
+20%
|
(2)
+86%
|
(70)
-2 811%
|
(71)
-1%
|
(15)
+79%
|
(14)
+5%
|
|
EPS (Diluted) |
-0.85
N/A
|
-0.51
+40%
|
-0.26
+49%
|
0.18
N/A
|
0.19
+6%
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.03
+40%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.06
-100%
|
-0.06
N/A
|
-0.04
+33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.06
-20%
|
-0.1
-67%
|
-0.02
+80%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|