9 Spokes International Ltd
ASX:9SP
Balance Sheet
Balance Sheet Decomposition
9 Spokes International Ltd
9 Spokes International Ltd
Balance Sheet
9 Spokes International Ltd
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
1
|
3
|
7
|
7
|
1
|
5
|
9
|
3
|
|
| Cash Equivalents |
0
|
1
|
3
|
7
|
7
|
1
|
5
|
9
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
6
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
4
|
16
|
11
|
3
|
6
|
11
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+98%
|
4
+335%
|
16
+285%
|
12
-29%
|
3
-73%
|
7
+140%
|
12
+60%
|
5
-56%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
2
|
4
|
2
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
3
|
5
|
4
|
6
|
3
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
1
+185%
|
3
+148%
|
5
+61%
|
6
+9%
|
6
+10%
|
5
-18%
|
5
-12%
|
4
-17%
|
|
| Equity | ||||||||||
| Common Stock |
1
|
7
|
13
|
36
|
49
|
49
|
60
|
69
|
69
|
|
| Retained Earnings |
1
|
7
|
12
|
25
|
43
|
52
|
57
|
62
|
68
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
11
+1 112%
|
6
-48%
|
3
N/A
|
2
N/A
|
7
+235%
|
1
-82%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+98%
|
4
+335%
|
16
+285%
|
12
-29%
|
3
-73%
|
7
+140%
|
12
+60%
|
5
-56%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
430
|
430
|
285
|
418
|
517
|
529
|
1 216
|
1 493
|
1 493
|
|