ARN Media Ltd
ASX:A1N
Intrinsic Value
ARN Media Ltd is a AU-based company operating in Media industry. [ Read More ]
The intrinsic value of one A1N stock under the Base Case scenario is 1.698 AUD. Compared to the current market price of 0.855 AUD, ARN Media Ltd is Undervalued by 50%.
Valuation Backtest
ARN Media Ltd
Run backtest to discover the historical profit from buying and selling A1N stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
ARN Media Ltd
Current Assets | 102.4m |
Cash & Short-Term Investments | 18.9m |
Receivables | 80.5m |
Other Current Assets | 3m |
Non-Current Assets | 533.9m |
Long-Term Investments | 71.4m |
PP&E | 126.3m |
Intangibles | 332.5m |
Other Non-Current Assets | 3.7m |
Current Liabilities | 55.4m |
Accounts Payable | 32.5m |
Other Current Liabilities | 23m |
Non-Current Liabilities | 301m |
Long-Term Debt | 156.6m |
Other Non-Current Liabilities | 144.4m |
Earnings Waterfall
ARN Media Ltd
Revenue
|
334.3m
AUD
|
Cost of Revenue
|
-22.6m
AUD
|
Gross Profit
|
311.7m
AUD
|
Operating Expenses
|
-275.7m
AUD
|
Operating Income
|
36.1m
AUD
|
Other Expenses
|
-45.8m
AUD
|
Net Income
|
-9.8m
AUD
|
Free Cash Flow Analysis
ARN Media Ltd
A1N Profitability Score
Profitability Due Diligence
ARN Media Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
ARN Media Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
A1N Solvency Score
Solvency Due Diligence
ARN Media Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
ARN Media Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A1N Price Targets Summary
ARN Media Ltd
According to Wall Street analysts, the average 1-year price target for A1N is 0.957 AUD with a low forecast of 0.788 AUD and a high forecast of 1.208 AUD.
Shareholder Return
A1N Price
ARN Media Ltd
Average Annual Return | -6% |
Standard Deviation of Annual Returns | 29.24% |
Max Drawdown | -61% |
Market Capitalization | 267.7m AUD |
Shares Outstanding | 312 062 164 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ARN Media Ltd is a AU-based company operating in Media industry. The company is headquartered in Macquarie, New South Wales. ARN Media Limited, formerly HT&E Limited, is an Australia-based broadcast and on-demand audio company. The firm owns approximately 58 radio stations across 33 markets plus 46 digital audio broadcasting (DAB+) stations nationwide. The firm's portfolio of brands includes KIIS Network, Pure Gold Network, CADA, Regional, iHeartRadio, and iHeartPodcast Network. KIIS Network includes KIIS stations, KIIS 1065, KIIS 101.1, and KIIS 97.3. Pure Gold Network delivers a combination of music, intelligent content and timeless entertainment to the Gen X audience. Its digital entertainment platform iHeartRadio app is an all-in-one radio, music streaming, podcast, and live events platform available to Australians in every state. Audiences can also access their favorite stations in Australia from ARN, Special Broadcasting Service (SBS) and stations from New Zealand and the United States. Its iHeartPodcast Network Australia is the preeminent podcast destination for creators, brands and audiences.
Contact
IPO
Employees
Officers
The intrinsic value of one A1N stock under the Base Case scenario is 1.698 AUD.
Compared to the current market price of 0.855 AUD, ARN Media Ltd is Undervalued by 50%.