ARN Media Ltd
ASX:A1N

Watchlist Manager
ARN Media Ltd Logo
ARN Media Ltd
ASX:A1N
Watchlist
Price: 0.38 AUD -1.3% Market Closed
Market Cap: 119m AUD

Intrinsic Value

The intrinsic value of one A1N stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.38 AUD, ARN Media Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

A1N Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ARN Media Ltd

Intrinsic Value History
Dive into the past to invest in the future

A1N looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if A1N is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about A1N?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is A1N valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ARN Media Ltd.

Explain Valuation
Compare A1N to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about A1N?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ARN Media Ltd

Current Assets 325.5m
Cash & Short-Term Investments 15.5m
Receivables 51m
Other Current Assets 259.1m
Non-Current Assets 509.8m
Long-Term Investments 62.3m
PP&E 115m
Intangibles 329.9m
Other Non-Current Assets 2.6m
Current Liabilities 300.4m
Accounts Payable 22.4m
Other Current Liabilities 278m
Non-Current Liabilities 296.9m
Long-Term Debt 157.3m
Other Non-Current Liabilities 139.6m
Efficiency

Free Cash Flow Analysis
ARN Media Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ARN Media Ltd

Revenue
339.9m AUD
Cost of Revenue
-21.8m AUD
Gross Profit
318.1m AUD
Operating Expenses
-285.5m AUD
Operating Income
32.6m AUD
Other Expenses
-45.9m AUD
Net Income
-13.4m AUD
Fundamental Scores

A1N Profitability Score
Profitability Due Diligence

ARN Media Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Gross Margin
hidden
Profitability
Score

ARN Media Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

A1N Solvency Score
Solvency Due Diligence

ARN Media Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

ARN Media Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

A1N Price Targets Summary
ARN Media Ltd

Wall Street analysts forecast A1N stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for A1N is 0.5 AUD with a low forecast of 0.4 AUD and a high forecast of 0.58 AUD.

Lowest
Price Target
0.4 AUD
6% Upside
Average
Price Target
0.5 AUD
31% Upside
Highest
Price Target
0.58 AUD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for A1N is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one A1N stock?

The intrinsic value of one A1N stock under the Base Case scenario is hidden AUD.

Is A1N stock undervalued or overvalued?

Compared to the current market price of 0.38 AUD, ARN Media Ltd is hidden .

Back to Top