A2B Australia Ltd
ASX:A2B
Balance Sheet
Balance Sheet Decomposition
A2B Australia Ltd
Current Assets | 142.3m |
Cash & Short-Term Investments | 95.8m |
Receivables | 41.5m |
Other Current Assets | 5m |
Non-Current Assets | 75.4m |
Long-Term Investments | 963k |
PP&E | 18.2m |
Intangibles | 44.7m |
Other Non-Current Assets | 11.6m |
Current Liabilities | 110.3m |
Accounts Payable | 23m |
Accrued Liabilities | 6.3m |
Other Current Liabilities | 81m |
Non-Current Liabilities | 23.3m |
Long-Term Debt | 20m |
Other Non-Current Liabilities | 3.3m |
Balance Sheet
A2B Australia Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
42
|
24
|
13
|
29
|
22
|
19
|
26
|
12
|
12
|
30
|
|
Cash |
17
|
11
|
11
|
9
|
10
|
11
|
9
|
10
|
12
|
30
|
|
Cash Equivalents |
25
|
13
|
2
|
20
|
12
|
9
|
17
|
1
|
0
|
0
|
|
Total Receivables |
65
|
69
|
81
|
79
|
66
|
73
|
34
|
50
|
60
|
46
|
|
Accounts Receivables |
46
|
50
|
50
|
52
|
56
|
61
|
24
|
35
|
48
|
34
|
|
Other Receivables |
19
|
19
|
31
|
26
|
10
|
11
|
10
|
15
|
12
|
12
|
|
Inventory |
3
|
4
|
1
|
1
|
4
|
3
|
3
|
3
|
4
|
3
|
|
Other Current Assets |
3
|
4
|
3
|
3
|
6
|
5
|
4
|
4
|
3
|
14
|
|
Total Current Assets |
113
|
101
|
98
|
113
|
98
|
100
|
67
|
69
|
80
|
92
|
|
PP&E Net |
38
|
39
|
40
|
35
|
38
|
39
|
58
|
46
|
30
|
21
|
|
PP&E Gross |
38
|
39
|
40
|
35
|
38
|
39
|
58
|
46
|
30
|
21
|
|
Accumulated Depreciation |
37
|
48
|
57
|
68
|
79
|
89
|
98
|
106
|
112
|
110
|
|
Intangible Assets |
81
|
80
|
53
|
45
|
33
|
39
|
25
|
21
|
14
|
15
|
|
Goodwill |
15
|
15
|
15
|
15
|
25
|
26
|
27
|
27
|
27
|
27
|
|
Note Receivable |
28
|
26
|
23
|
3
|
4
|
5
|
6
|
6
|
5
|
6
|
|
Long-Term Investments |
281
|
292
|
298
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
4
|
4
|
3
|
3
|
3
|
4
|
6
|
8
|
21
|
23
|
|
Other Assets |
15
|
15
|
15
|
15
|
25
|
26
|
27
|
27
|
27
|
27
|
|
Total Assets |
560
N/A
|
557
-1%
|
531
-5%
|
217
-59%
|
205
-5%
|
215
+5%
|
190
-12%
|
178
-6%
|
178
+0%
|
185
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
11
|
7
|
9
|
9
|
11
|
8
|
12
|
9
|
12
|
|
Accrued Liabilities |
5
|
4
|
4
|
4
|
6
|
8
|
8
|
8
|
8
|
8
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
|
Current Portion of Long-Term Debt |
10
|
5
|
4
|
4
|
0
|
0
|
2
|
2
|
3
|
2
|
|
Other Current Liabilities |
12
|
19
|
22
|
17
|
24
|
28
|
22
|
28
|
48
|
29
|
|
Total Current Liabilities |
44
|
40
|
38
|
35
|
42
|
49
|
42
|
52
|
68
|
51
|
|
Long-Term Debt |
149
|
123
|
106
|
0
|
0
|
0
|
16
|
11
|
23
|
18
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
|
Total Liabilities |
194
N/A
|
164
-16%
|
144
-12%
|
35
-75%
|
42
+20%
|
51
+20%
|
60
+18%
|
66
+10%
|
93
+41%
|
72
-23%
|
|
Equity | |||||||||||
Common Stock |
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
138
|
|
Retained Earnings |
231
|
253
|
253
|
43
|
24
|
26
|
9
|
27
|
56
|
29
|
|
Unrealized Security Profit/Loss |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Equity |
5
|
2
|
4
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
|
Total Equity |
366
N/A
|
393
+7%
|
387
-2%
|
181
-53%
|
162
-10%
|
164
+1%
|
130
-21%
|
112
-14%
|
85
-24%
|
113
+33%
|
|
Total Liabilities & Equity |
560
N/A
|
557
-1%
|
531
-5%
|
217
-59%
|
205
-5%
|
215
+5%
|
190
-12%
|
178
-6%
|
178
+0%
|
185
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
121
|
121
|