
A2 Milk Company Ltd
ASX:A2M

Intrinsic Value
The intrinsic value of one
A2M
stock under the Base Case scenario is
6.15
AUD.
Compared to the current market price of 8 AUD,
A2 Milk Company Ltd
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
A2 Milk Company Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
A2 Milk Company Ltd
Balance Sheet Decomposition
A2 Milk Company Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 1B |
Receivables | 93.7m |
Other Current Assets | 272.1m |
Non-Current Assets | 487.6m |
Long-Term Investments | 90.4m |
PP&E | 248m |
Intangibles | 111.7m |
Other Non-Current Assets | 37.6m |
Free Cash Flow Analysis
A2 Milk Company Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
A2 Milk Company Ltd
Revenue
|
1.8B
NZD
|
Cost of Revenue
|
-967.2m
NZD
|
Gross Profit
|
787.8m
NZD
|
Operating Expenses
|
-586m
NZD
|
Operating Income
|
201.8m
NZD
|
Other Expenses
|
-27.7m
NZD
|
Net Income
|
174m
NZD
|
A2M Profitability Score
Profitability Due Diligence
A2 Milk Company Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
A2 Milk Company Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
A2M Solvency Score
Solvency Due Diligence
A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A2M Price Targets Summary
A2 Milk Company Ltd
According to Wall Street analysts, the average 1-year price target for
A2M
is 7.97 AUD
with a low forecast of 6.85 AUD and a high forecast of 9.71 AUD.
Dividends
Current shareholder yield for ATM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A2M
stock under the Base Case scenario is
6.15
AUD.
Compared to the current market price of 8 AUD,
A2 Milk Company Ltd
is
Overvalued by 23%.