A2 Milk Company Ltd
ASX:A2M

Watchlist Manager
A2 Milk Company Ltd Logo
A2 Milk Company Ltd
ASX:A2M
Watchlist
Price: 8 AUD -0.12%
Market Cap: 5.8B AUD

Intrinsic Value

The intrinsic value of one A2M stock under the Base Case scenario is 6.15 AUD. Compared to the current market price of 8 AUD, A2 Milk Company Ltd is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

A2M Intrinsic Value
6.15 AUD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
A2 Milk Company Ltd

What is Valuation History?
Compare A2M to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ATM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about A2 Milk Company Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
A2 Milk Company Ltd

Current Assets 1.4B
Cash & Short-Term Investments 1B
Receivables 93.7m
Other Current Assets 272.1m
Non-Current Assets 487.6m
Long-Term Investments 90.4m
PP&E 248m
Intangibles 111.7m
Other Non-Current Assets 37.6m
Efficiency

Free Cash Flow Analysis
A2 Milk Company Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
A2 Milk Company Ltd

Revenue
1.8B NZD
Cost of Revenue
-967.2m NZD
Gross Profit
787.8m NZD
Operating Expenses
-586m NZD
Operating Income
201.8m NZD
Other Expenses
-27.7m NZD
Net Income
174m NZD
Fundamental Scores

A2M Profitability Score
Profitability Due Diligence

A2 Milk Company Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
56/100
Profitability
Score

A2 Milk Company Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

A2M Solvency Score
Solvency Due Diligence

A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

A2 Milk Company Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

A2M Price Targets Summary
A2 Milk Company Ltd

Wall Street analysts forecast A2M stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for A2M is 7.97 AUD with a low forecast of 6.85 AUD and a high forecast of 9.71 AUD.

Lowest
Price Target
6.85 AUD
14% Downside
Average
Price Target
7.97 AUD
0% Downside
Highest
Price Target
9.71 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ATM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one A2M stock?

The intrinsic value of one A2M stock under the Base Case scenario is 6.15 AUD.

Is A2M stock undervalued or overvalued?

Compared to the current market price of 8 AUD, A2 Milk Company Ltd is Overvalued by 23%.

Back to Top