Aurora Labs Ltd
ASX:A3D

Watchlist Manager
Aurora Labs Ltd Logo
Aurora Labs Ltd
ASX:A3D
Watchlist
Price: 0.053 AUD -1.85% Market Closed
Market Cap: 26.8m AUD

Relative Value

A3D doesn't have a meaningful market cap.

The Relative Value of one A3D stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.053 AUD, Aurora Labs Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A3D Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

A3D Competitors Multiples
Aurora Labs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aurora Labs Ltd
ASX:A3D
26.8m AUD 36.1 -7.2 -5.8 -5.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.2B USD 5.9 32.2 24 29.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 64.8 29.7 44.1
SE
Atlas Copco AB
STO:ATCO A
917.1B SEK 5.4 33.7 21.1 26.6
US
Barnes Group Inc
NYSE:B
84.4B USD 5.8 23.6 10.1 12.9
US
Illinois Tool Works Inc
NYSE:ITW
73.8B USD 4.6 24.4 18 19.7
SE
Sandvik AB
STO:SAND
403B SEK 3.4 27.7 15.5 21.1
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 33 18.9 23.6
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39.1 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
31.8B EUR 2.8 33.6 19.4 24
P/E Multiple
Earnings Growth PEG
AU
Aurora Labs Ltd
ASX:A3D
Average P/E: 36 398.3
Negative Multiple: -7.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.2
10%
3.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
64.8
20%
3.2
SE
Atlas Copco AB
STO:ATCO A
33.7
3%
11.2
US
Barnes Group Inc
NYSE:B
23.6
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.4
0%
N/A
SE
Sandvik AB
STO:SAND
27.7
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33
10%
3.3
JP
Fanuc Corp
TSE:6954
39.1
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
33.6
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aurora Labs Ltd
ASX:A3D
Average EV/EBITDA: 17 200.2
Negative Multiple: -5.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.5
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
18.9
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aurora Labs Ltd
ASX:A3D
Average EV/EBIT: 21 040.3
Negative Multiple: -5.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.6
4%
6.7
US
Barnes Group Inc
NYSE:B
12.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24
10%
2.4