Aurora Labs Ltd
ASX:A3D

Watchlist Manager
Aurora Labs Ltd Logo
Aurora Labs Ltd
ASX:A3D
Watchlist
Price: 0.057 AUD 3.64% Market Closed
Market Cap: 28.9m AUD

Relative Value

A3D doesn't have a meaningful market cap.

The Relative Value of one A3D stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.057 AUD, Aurora Labs Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A3D Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

A3D Competitors Multiples
Aurora Labs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aurora Labs Ltd
ASX:A3D
28.9m AUD 38.8 -7.7 -6.2 -6.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.2B USD 6 33 24.6 29.8
SE
Atlas Copco AB
STO:ATCO A
937.1B SEK 5.4 33.8 21.5 27.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.8T JPY 3.3 63.6 29 43
US
Barnes Group Inc
NYSE:B
83B USD 5.7 23.2 9.9 12.6
US
Illinois Tool Works Inc
NYSE:ITW
75.4B USD 4.8 25.1 18.4 20.1
SE
Sandvik AB
STO:SAND
416.6B SEK 3.4 28 16 21.8
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 32.8 19.1 23.8
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39 25.5 32.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.8 33.6 19.8 24.6
P/E Multiple
Earnings Growth PEG
AU
Aurora Labs Ltd
ASX:A3D
Average P/E: 36 398.3
Negative Multiple: -7.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
33
10%
3.3
SE
Atlas Copco AB
STO:ATCO A
33.8
3%
11.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
63.6
20%
3.2
US
Barnes Group Inc
NYSE:B
23.2
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.1
0%
N/A
SE
Sandvik AB
STO:SAND
28
18%
1.6
CH
Schindler Holding AG
SIX:SCHP
32.8
10%
3.3
JP
Fanuc Corp
TSE:6954
39
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.6
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aurora Labs Ltd
ASX:A3D
Average EV/EBITDA: 17 200.4
Negative Multiple: -6.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.6
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.5
3%
7.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29
19%
1.5
US
Barnes Group Inc
NYSE:B
9.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
16
6%
2.7
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
25.5
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aurora Labs Ltd
ASX:A3D
Average EV/EBIT: 21 040.5
Negative Multiple: -6.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
SE
Atlas Copco AB
STO:ATCO A
27.1
4%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
US
Barnes Group Inc
NYSE:B
12.6
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
21.8
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
32.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5