Alpha HPA Ltd
ASX:A4N
Income Statement
Earnings Waterfall
Alpha HPA Ltd
Revenue
|
32.8k
AUD
|
Cost of Revenue
|
-34.9k
AUD
|
Gross Profit
|
-2.1k
AUD
|
Operating Expenses
|
-14.7m
AUD
|
Operating Income
|
-14.7m
AUD
|
Other Expenses
|
-5.1m
AUD
|
Net Income
|
-19.7m
AUD
|
Income Statement
Alpha HPA Ltd
Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+22%
|
0
-66%
|
0
+103%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
-81%
|
(0)
N/A
|
|
Operating Income | |||||||||||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
(14)
|
(10)
|
(11)
|
(14)
|
(14)
|
(12)
|
(13)
|
(16)
|
(15)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(7)
|
(10)
|
(8)
|
(7)
|
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
|
Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(7)
|
(8)
|
(8)
|
(4)
|
(1)
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
1
|
(6)
|
0
|
1
|
1
|
0
|
2
|
1
|
(3)
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-55%
|
(4)
-22%
|
(14)
-285%
|
(10)
+32%
|
(11)
-19%
|
(14)
-19%
|
(14)
-1%
|
(12)
+10%
|
(13)
-5%
|
(16)
-24%
|
(15)
+9%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
5
|
8
|
0
|
(5)
|
|
Non-Reccuring Items |
(0)
|
0
|
(7)
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(3)
-56%
|
(11)
-292%
|
(14)
-25%
|
(10)
+32%
|
(12)
-26%
|
(16)
-35%
|
(16)
+3%
|
(7)
+53%
|
(5)
+37%
|
(16)
-238%
|
(20)
-26%
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(3)
|
(11)
|
(14)
|
(10)
|
(12)
|
(16)
|
(16)
|
(7)
|
(5)
|
(16)
|
(20)
|
|
Income to Minority Interest |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(3)
-58%
|
(10)
-259%
|
(13)
-27%
|
(9)
+27%
|
(12)
-28%
|
(16)
-36%
|
(16)
+3%
|
(7)
+53%
|
(5)
+37%
|
(16)
-238%
|
(20)
-26%
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|